| Revenue | DKK 55K | -63% |
| EBITDA | DKK -173K | -107% |
| Net profit | DKK -7K | -74% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.384 | 1.624 | 1.982 | 1.728 | 1.371 | 216 | 315 | 376 | 149 | 55 |
| Staff expenses | -1.048 | -1.060 | -1.120 | -1.114 | -1.181 | -367 | -301 | -307 | -309 | -210 |
| EBITDA | 738 | 142 | 507 | 219 | 71 | -105 | 51 | -94 | -83 | -173 |
| Depreciation & amort. | -0 | -3 | -3 | -9 | -23 | -23 | -22 | -22 | -20 | -0 |
| EBIT | 738 | 139 | 504 | 210 | 47 | -129 | 29 | -117 | -103 | -173 |
| Net financials | 188 | 109 | 102 | 45 | 43 | 51 | -51 | 209 | 102 | 166 |
| Profit before tax | 926 | 248 | 606 | 255 | 90 | -77 | -22 | 92 | -1 | -7 |
| Tax | 189 | 40 | 128 | 52 | 16 | -0 | -0 | 1 | 2 | -0 |
| Net profit | 737 | 208 | 478 | 203 | 74 | -77 | -22 | 91 | -4 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.815 | 2.455 | 3.171 | 3.232 | 2.610 | 2.301 | 2.241 | 2.222 | 2.194 | 2.055 |
| Equity | 2.223 | 1.919 | 2.301 | 2.255 | 2.231 | 2.074 | 2.051 | 2.143 | 2.109 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | 536 | 868 | 972 | 378 | 228 | 190 | 80 | 85 | 44 |
| Total debt | 592 | 536 | 868 | 972 | 378 | 228 | 190 | 80 | 85 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVEMCA ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ole Jørgensen | Audit | 0 companies |
| Anne-Mette Willer Arnkjær | Chairman | 0 companies |
| Peter Theill | Chairman | 0 companies |
| Geert Jerry Rasmussen | Board of Directors | 0 companies |
| Erik Røghat Iversen | Board of Directors | 0 companies |
| Niels Henrik Kristiansen | Board of Directors | 0 companies |
| Johan Nikolaj Grzymala-Lubanski | Board of Directors | 0 companies |
| Anders Bressendorff | Board of Directors | 0 companies |