| Revenue | DKK 0 | — |
| EBITDA | DKK -302K | -1% |
| Net profit | DKK -9,4M | -64% |
| Total assets | DKK 35,5M | -7% |
| Equity | DKK -56,7M | -20% |
| Employees | 0 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -268 | -126 | -219 | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -923 | -919 | -920 | -918 | -919 | -942 | -0 | -252 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -1.209 | -988 | -1.192 | -1.230 | -468 | -995 | -1.003 | -375 | -299 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | 330 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -1.309 | -1.088 | -1.292 | -1.230 | -798 | -995 | -1.003 | -375 | -299 | -302 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.548 | -6.532 | -23.438 | -9.057 | -5.260 | -17.706 | -12.118 | -9.790 | -5.773 | -9.167 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | -8.858 | -7.621 | -24.729 | -10.287 | -6.058 | -18.701 | -13.121 | -10.165 | -6.072 | -9.469 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -310 | 747 | -0 | -0 | -23 | -222 | -1.382 | -134 | -328 | -30 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | -8.547 | -8.367 | -24.729 | -10.287 | -6.035 | -18.480 | -11.739 | -10.031 | -5.744 | -9.439 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.004 | 21.045 | 39.651 | 53.710 | 39.439 | 41.262 | 39.788 | 37.637 | 38.068 | 35.526 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 11.172 | 11.943 | -3.875 | 7.916 | -359 | -18.870 | -31.455 | -41.486 | -47.230 | -56.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.600 | 3.600 | 3.437 | 3.269 | 33.291 | 39.131 | 40.241 | 47.584 | 48.767 | 50.020 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.233 | 5.502 | 40.089 | 42.525 | 6.507 | 3.870 | 1.636 | 398 | 579 | 401 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.833 | 9.102 | 43.526 | 45.794 | 39.798 | 43.001 | 41.876 | 47.982 | 49.346 | 50.421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 5.0% | 25.0% | 2000 | |
KHL ApS | Company | 25.0% | 15.0% | 2000 |
PERNILLE HG ApS | Company | 25.0% | 15.0% | 2000 |
Agrar Holding ApS | Company | 100.0% | 100.0% | 2022 |
VHM ApS | Company | 25.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Laursen | Board of Directors | 0 companies |
| Søren Malling | Board of Directors | 0 companies |
| Pernille Harboe Obling | Board of Directors | 0 companies |