| Revenue | DKK 474K | +22% |
| EBITDA | DKK 474K | +22% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 35 | 134 | 1.214 | 1.339 | 1.298 | 1.454 | 1.362 | 1.568 | 1.715 | 1.845 | 390 | 474 |
| Staff expenses | -0 | -0 | -0 | -1.095 | -1.109 | -1.075 | -1.211 | -1.109 | -1.250 | -1.412 | -1.408 | -0 | -0 |
| EBITDA | 81 | 35 | 134 | 119 | 230 | 223 | 244 | 253 | 319 | 303 | 438 | 390 | 474 |
| Depreciation & amort. | -19 | -21 | -43 | -66 | -76 | -87 | -95 | -84 | -73 | -79 | -112 | -59 | -41 |
| EBIT | 62 | 14 | 91 | 53 | 154 | 136 | 149 | 170 | 245 | 224 | 326 | 331 | 433 |
| Net financials | -12 | -3 | 35 | -1 | -6 | -3 | -3 | -12 | -4 | 1 | -240 | -156 | -426 |
| Profit before tax | 50 | 11 | 126 | 52 | 148 | 134 | 146 | 158 | 241 | 225 | 86 | 175 | 8 |
| Tax | 5 | 19 | 41 | 4 | -63 | 31 | 34 | 37 | 56 | 37 | 115 | 32 | -0 |
| Net profit | 46 | -8 | 86 | 49 | 211 | 103 | 112 | 121 | 185 | 188 | -28 | 143 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 953 | 1.108 | 1.199 | 2.085 | 1.247 | 2.121 | 2.387 | 5.872 | 8.393 | 10.135 | 10.824 | 10.353 |
| Equity | 790 | 777 | 867 | 916 | 1.136 | 1.235 | 1.312 | 1.409 | 1.646 | 1.822 | 1.763 | 1.906 | 1.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.500 | 3.050 | 500 | 500 | 5.125 |
| Short-term debt | 205 | 175 | 241 | 283 | 950 | 12 | 808 | 978 | 2.726 | 3.521 | 7.873 | 8.418 | 3.315 |
| Total debt | 205 | 175 | 241 | 283 | 950 | 12 | 808 | 978 | 4.226 | 6.571 | 8.373 | 8.918 | 8.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
HH Founder | Founder | 2000 | — | — |
ST Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
BeneFIT Viborg autoriseret fysioterapeut ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Sigaard | Management | 0 companies |
| Henrik Hansen | Founder | 0 companies |
| Søren Trangbæk | Founder | 0 companies |
| Tyge Sigsgaard Larsen | Board of Directors | 0 companies |
| Annie Borch | Board of Directors | 0 companies |
| Graham Paul Easter | Board of Directors | 0 companies |
| Henrik Bjørnskov Madsen | Board of Directors | 0 companies |
| Karen-Louise Edelgaard | Board of Directors | 0 companies |
| Peter Kromann | Board of Directors | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |
| Inge Nordheim | Board of Directors | 0 companies |
| Kristian Andresen Bjerg | Deputy Chairman | 0 companies |
| Karsten Thygesen | Chairman | 0 companies |
| Preben Hove | Board of Directors | 0 companies |
| Cecilia Bjørk Johansen | Board of Directors | 0 companies |