| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK 1,2M | -29% |
| Net profit | DKK 352K | -58% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 909K | -34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 672 | 1.457 | 1.212 | 1.639 | 1.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 1.457 | 1.212 | 1.639 | 1.164 |
| Depreciation & amort. | -348 | -358 | -422 | -555 | -665 |
| EBIT | 324 | 1.099 | 790 | 1.085 | 499 |
| Net financials | 6 | 2 | -19 | -17 | -47 |
| Profit before tax | 330 | 1.101 | 771 | 1.068 | 452 |
| Tax | 58 | 260 | 170 | 238 | 100 |
| Net profit | 272 | 841 | 601 | 830 | 352 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.449 | 2.340 | 2.565 | 3.447 | 3.446 |
| Equity | 807 | 1.398 | 1.157 | 1.387 | 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 732 | 1.242 | 1.890 | 2.428 |
| Total debt | 1.431 | 732 | 1.242 | 1.890 | 2.428 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BG Management | Management | 2016 – 2019 |
SB Management | Management | 2000 – 2016 |
JH Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2004 | |
| Company | 100% | 100% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2002 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gunnar Rasmussen | Management | 0 companies |
| Søren Buchreitz | Management | 0 companies |
| Johnny Hey | Chief Executive Officer | 0 companies |
| Brian Stein Mikkelsen | Chairman | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Jack Bjørn Nielsen | Board of Directors | 0 companies |
| Jørn Tønnes | Chairman | 0 companies |
| Jesper Johansen | Board of Directors | 0 companies |