| Revenue | DKK 529K | -7% |
| EBITDA | DKK -214K | -237% |
| Net profit | DKK 1M | +1% |
| Total assets | DKK 20,1M | +7% |
| Equity | DKK 11,9M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 308 | 155 | — | 499 | 491 | 331 | 427 | 525 | 471 | 546 | 572 | 529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -615 | -630 | -670 | -641 | -815 | -843 |
| EBITDA | 205 | 308 | 155 | 472 | 499 | 461 | 455 | 118 | 269 | -49 | -145 | 156 | -214 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 308 | 155 | 472 | 499 | 461 | 455 | 118 | 269 | -49 | -145 | 156 | -214 |
| Net financials | -186 | 179 | 309 | 299 | 581 | 1.088 | 379 | 987 | 280 | 1.382 | -140 | 857 | 1.146 |
| Profit before tax | 10 | 1.312 | 1.107 | 809 | 1.699 | 1.548 | 833 | 1.105 | 549 | 1.333 | -285 | 1.014 | 932 |
| Tax | -1 | 234 | 157 | 75 | 198 | 74 | 78 | -1 | 23 | -22 | -46 | 16 | -73 |
| Net profit | 12 | 1.077 | 950 | 734 | 1.502 | 1.474 | 755 | 1.106 | 526 | 1.355 | -239 | 998 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.285 | 9.587 | 11.202 | 11.568 | 12.975 | 13.889 | 15.308 | 16.148 | 17.426 | 18.457 | 18.061 | 18.747 | 20.085 |
| Equity | 955 | 2.032 | 2.982 | 3.716 | 5.218 | 6.692 | 7.447 | 8.553 | 9.078 | 10.433 | 10.080 | 10.959 | 11.903 |
| Long-term debt | 5.878 | 5.741 | 5.773 | 5.604 | 5.598 | 5.529 | 5.052 | 4.301 | 5.163 | 4.947 | 4.777 | 4.608 | 4.738 |
| Short-term debt | 1.453 | 1.610 | 2.147 | 1.952 | 1.746 | 1.261 | 2.064 | 2.419 | 2.225 | 2.087 | 2.599 | 2.487 | 2.729 |
| Total debt | 7.331 | 7.351 | 7.920 | 7.556 | 7.344 | 6.790 | 7.115 | 6.720 | 7.388 | 7.034 | 7.377 | 7.095 | 7.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|