| Revenue | DKK -19K | -29% |
| EBITDA | DKK -19K | +29% |
| Net profit | DKK -293K | -163% |
| Total assets | DKK 5,4M | -7% |
| Equity | DKK 5,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -9 | -12 | -28 | -17 | -18 | -16 | -22 | -17 | -21 | -18 | -26 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -9 | -12 | -28 | -17 | -18 | -16 | -22 | -17 | -21 | -18 | -26 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -9 | -12 | -28 | -17 | -18 | -16 | -22 | -17 | -21 | -18 | -26 | -19 |
| Net financials | 284 | 14 | 24 | 165 | -49 | 391 | -37 | 69 | 67 | 2.022 | -720 | 861 | 623 | -274 |
| Profit before tax | 281 | 8 | 15 | 153 | -77 | 374 | -55 | 52 | 46 | 2.005 | -741 | 843 | 597 | -293 |
| Tax | 5 | 2 | 3 | 36 | -14 | 82 | -12 | 11 | 10 | 441 | -0 | 22 | 131 | -0 |
| Net profit | 276 | 6 | 12 | 118 | -63 | 292 | -44 | 41 | 36 | 1.564 | -741 | 821 | 466 | -293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.511 | 4.420 | 4.337 | 4.387 | 4.214 | 4.431 | 4.234 | 4.177 | 4.096 | 5.825 | 4.696 | 5.402 | 5.758 | 5.360 |
| Equity | 4.411 | 4.321 | 4.234 | 4.252 | 4.088 | 4.278 | 4.234 | 4.169 | 4.096 | 5.549 | 4.696 | 5.402 | 5.749 | 5.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 100 | 103 | 134 | 126 | 154 | 0 | 8 | 0 | 276 | 0 | 0 | 8 | 0 |
| Total debt | 100 | 100 | 103 | 134 | 126 | 154 | 0 | 8 | 0 | 276 | 0 | 0 | 8 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Audit | Audit | 2000 | — | — |
CR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| F L REVISION | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |