| Revenue | DKK 166K | +253% |
| EBITDA | DKK 166K | +253% |
| Net profit | DKK 198K | +1186% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 1,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 940 | 375 | 224 | 258 | 169 | 155 | 176 | 192 | 352 | 339 | 107 | 47 | 166 |
| Staff expenses | -0 | -0 | -393 | -306 | -144 | -139 | -101 | -0 | -0 | -0 | -14 | -17 | -0 | -0 | -0 |
| EBITDA | — | — | 547 | 79 | 79 | 119 | 68 | 155 | 176 | 192 | 338 | 323 | 107 | 47 | 166 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -19 | -25 | -25 | -88 | -88 | -85 | -64 | -64 | -64 | -64 | -0 |
| EBIT | — | — | 537 | 69 | 61 | 95 | 43 | 67 | 88 | 106 | 274 | 259 | 44 | -17 | 166 |
| Net financials | 0 | 0 | -13 | -12 | -16 | -68 | -28 | -13 | -52 | -35 | -1 | 5 | 7 | 32 | 32 |
| Profit before tax | — | — | 523 | 57 | 44 | 27 | 15 | 54 | 36 | 72 | 274 | 264 | 56 | 15 | 198 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -21 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | 523 | 57 | 44 | 27 | 15 | 113 | 36 | 92 | 274 | 264 | 56 | 15 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 160 | 881 | 1.264 | 738 | 661 | 731 | 892 | 556 | 844 | 1.021 | 1.056 | 1.083 | 1.208 |
| Equity | — | — | 0 | 57 | 101 | 128 | 143 | 256 | 293 | 385 | 658 | 923 | 979 | 994 | 1.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 160 | 824 | 1.162 | 609 | 517 | 475 | 599 | 171 | 185 | 99 | 77 | 89 | 17 |
| Total debt | 0 | 0 | 160 | 824 | 1.162 | 609 | 517 | 475 | 599 | 171 | 185 | 99 | 77 | 89 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
JH Management | Management | 2000 | — | — |
SN Founder | Founder | 2000 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOUBY GROUP ApS | Company | 100.0% | 100.0% | 2015 |
KVANTUM A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Myllerup Kjær | Management | 0 companies |
| John Hansen | Management | 0 companies |
| Susanne Nymand Hansen | Founder | 0 companies |
| Jesper Sørensen | Chief Executive Officer | 0 companies |
| Carsten Mortensen | Chief Executive Officer | 0 companies |
| Michael Raun | Chief Executive Officer | 0 companies |
| Finn Dyhre Hansen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jesper Møberg | Board of Directors | 0 companies |
| Mariann Jørn Hansen Egholm | Board of Directors | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Michael Mortensen | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Jens Therkildsen | Board of Directors | 0 companies |
| Martin Remmer | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Jørn Michael Bentsen | Board of Directors | 0 companies |