| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 541K | +102% |
| Net profit | DKK 415K | +114% |
| Total assets | DKK 2,3M | +18% |
| Equity | DKK 1,3M | +20% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.898 | 2.246 | 1.908 | 2.107 | 2.190 |
| Staff expenses | -1.776 | -1.837 | -1.766 | -1.839 | -1.649 |
| EBITDA | 1.123 | 409 | 142 | 268 | 541 |
| Depreciation & amort. | -95 | -73 | -31 | -26 | -5 |
| EBIT | 1.028 | 335 | 111 | 242 | 535 |
| Net financials | -3 | -5 | 3 | 6 | -2 |
| Profit before tax | 1.025 | 331 | 114 | 248 | 534 |
| Tax | 225 | 73 | 25 | 54 | 119 |
| Net profit | 799 | 258 | 89 | 194 | 415 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.729 | 2.099 | 2.161 | 1.927 | 2.279 |
| Equity | 1.578 | 1.236 | 1.075 | 1.068 | 1.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 861 | 1.087 | 859 | 996 |
| Total debt | 1.135 | 861 | 1.087 | 859 | 996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2015 |
HH Founder | Founder | 2000 |
BL Founder | Founder | 2000 |
| Former (3) | ||
CS Management | Management | 2012 – 2015 |
VL Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
HR Management | Management | 2012 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Strandby Rolskov | Management | 0 companies |
| Vagn Larsen | Chief Executive Officer | 0 companies |
| Henriette Rosenberg Brandt | Management | 0 companies |
| Christina Strange Eriksen | Chief Executive Officer | 0 companies |
| Hanne Hansen | Founder | 0 companies |
| Birgitte Larsen | Founder | 0 companies |