| Revenue | DKK -42K | +6% |
| EBITDA | DKK -42K | -6% |
| Net profit | DKK -339K | -133% |
| Total assets | DKK 2,9M | -40% |
| Equity | DKK -3,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -55 | -30 | -28 | -39 | -26 | -52 | -52 | -18 | -24 | -333 | -40 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -444 | -898 | -236 | -39 | -37 | -52 | -52 | -32 | -24 | -333 | -40 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -444 | -898 | -236 | -39 | -37 | -1.252 | -52 | -32 | -24 | -333 | -40 | -42 |
| Net financials | -432 | 1.526 | 419 | 578 | 744 | 131 | -285 | 840 | -751 | -494 | -1.370 | 628 | -352 |
| Profit before tax | -397 | 1.082 | -485 | 332 | 694 | 94 | -1.549 | 775 | -783 | -518 | -1.703 | 588 | -394 |
| Tax | 9 | -87 | -228 | -172 | -181 | -130 | -120 | -86 | -92 | -43 | 164 | -438 | -55 |
| Net profit | -406 | 1.170 | -257 | 505 | 875 | 224 | -1.429 | 862 | -691 | -475 | -1.866 | 1.026 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.899 | 6.272 | 7.399 | 8.130 | 9.743 | 9.785 | 4.411 | 3.871 | 2.007 | 4.025 | 3.493 | 4.816 | 2.869 |
| Equity | -4.184 | -3.014 | -3.272 | -2.767 | -1.892 | -1.668 | -2.264 | -1.402 | -2.094 | -2.569 | -4.435 | -3.409 | -3.749 |
| Long-term debt | 0 | 1.972 | 1.972 | 1.350 | 839 | 297 | 0 | 0 | -86 | -90 | 0 | 0 | 0 |
| Short-term debt | 6.474 | 7.034 | 8.700 | 9.546 | 10.795 | 11.156 | 6.675 | 5.273 | 4.101 | 6.594 | 7.618 | 7.902 | 6.282 |
| Total debt | 6.474 | 9.005 | 10.671 | 10.897 | 11.635 | 11.453 | 6.675 | 5.273 | 4.101 | 6.594 | 7.618 | 7.902 | 6.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|