| Revenue | DKK 823K | -17% |
| EBITDA | DKK 90K | -44% |
| Net profit | DKK 87K | -56% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 815K | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 136 | 1.208 | 969 | 675 | 703 | 794 | 684 | 705 | 748 | 861 | 998 | 823 |
| Staff expenses | -0 | -0 | -354 | -612 | -611 | -670 | -747 | -678 | -681 | -715 | -710 | -838 | -733 |
| EBITDA | 196 | 136 | 259 | 357 | 64 | 40 | 47 | 7 | 24 | 33 | 151 | 160 | 90 |
| Depreciation & amort. | -0 | -0 | 20 | 41 | 41 | 41 | 41 | 20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 136 | 239 | 317 | 24 | -0 | 6 | -14 | 24 | 33 | 151 | 160 | 90 |
| Net financials | -0 | -400 | -17 | -7 | -4 | -3 | -94 | -50 | -0 | -0 | 67 | 59 | 17 |
| Profit before tax | 196 | -264 | 222 | 310 | 20 | -4 | -88 | -64 | 24 | 32 | 218 | 220 | 107 |
| Tax | 49 | -37 | 57 | 83 | 19 | -5 | 1 | -0 | 6 | -0 | 50 | 21 | -0 |
| Net profit | 146 | -227 | 165 | 227 | 1 | 2 | -89 | -64 | 18 | 32 | 168 | 198 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 268 | 693 | 972 | 851 | 814 | 679 | 485 | 847 | 898 | 956 | 1.040 | 1.027 |
| Equity | 296 | 70 | 234 | 461 | 462 | 464 | 375 | 311 | 330 | 362 | 530 | 728 | 815 |
| Long-term debt | 0 | 0 | 119 | 88 | 55 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 198 | 332 | 417 | 331 | 329 | 304 | 174 | 517 | 536 | 427 | 312 | 212 |
| Total debt | 150 | 198 | 452 | 504 | 386 | 350 | 304 | 174 | 517 | 536 | 427 | 312 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Scandinavian Corporate Suppliers OY | Founder | 0 companies |
| Matti Jukka Tapio Koli | Board of Directors | 0 companies |
| Timo Juhani Tiihonen | Chairman | 0 companies |
| Erkki Juhani Mattila | Board of Directors | 0 companies |