| Revenue | — | — |
| EBITDA | DKK 2,8M | +7385% |
| Net profit | DKK 3,2M | +1% |
| Total assets | DKK 64M | -1% |
| Equity | DKK 62,4M | +0% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | -22 | -38 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -30 | -24 | -22 | -22 | 1.449 | 914 | 2.086 | 1.972 | 2.878 | 2.758 | -22 | -38 | 2.791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -30 | -24 | -22 | -22 | 1.449 | 914 | 2.086 | 1.972 | 2.878 | 2.758 | -22 | -38 | 2.791 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.402 | -9.049 | 999 | 969 | 2.687 | -294 | 2.968 | 2.138 | 6.520 | 2.129 | 6.525 | 3.546 | 3.381 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.922 | -9.046 | 996 | 979 | 2.667 | -336 | 2.930 | 2.116 | 6.427 | 2.103 | 6.503 | 3.508 | 3.335 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 263 | 542 | 647 | 45 | 263 | -284 | 177 | 27 | 760 | -146 | 139 | 339 | 133 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.659 | -9.588 | 349 | 934 | 2.404 | -52 | 2.753 | 2.089 | 5.666 | 2.249 | 6.364 | 3.169 | 3.202 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.283 | 50.920 | 51.162 | 52.046 | 51.906 | 50.865 | 53.488 | 54.800 | 60.200 | 61.053 | 65.682 | 64.682 | 63.969 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 42.472 | 50.900 | 51.143 | 49.519 | 51.883 | 50.581 | 52.334 | 53.423 | 58.089 | 58.338 | 62.702 | 62.538 | 62.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 1.534 | 1.226 | 1.522 | 429 | 437 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 20 | 20 | 2.527 | 23 | 284 | 1.154 | 1.083 | 577 | 1.489 | 1.458 | 1.715 | 1.127 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 20 | 20 | 2.527 | 23 | 284 | 1.154 | 1.378 | 2.111 | 2.715 | 2.979 | 2.144 | 1.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Leo Jensen | Audit | 0 companies |