| Revenue | DKK 71K | +24% |
| EBITDA | DKK 71K | +24% |
| Net profit | DKK 955K | -3% |
| Total assets | DKK 5,2M | +19% |
| Equity | DKK 5,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 75 | 173 | 191 | 126 | 84 | 14 | -0 | -129 | 144 | 66 | -14 | 57 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 75 | 173 | 174 | 110 | -9 | 14 | -0 | -129 | 144 | 66 | -14 | 57 | 71 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | 75 | 173 | 174 | 110 | -9 | 14 | -0 | -129 | 144 | 66 | -14 | 57 | 71 |
| Net financials | 364 | 206 | 194 | -818 | 0 | -129 | 301 | 818 | 468 | 96 | 1.107 | 428 | 938 | 899 |
| Profit before tax | 276 | 282 | 368 | -644 | 110 | -138 | 316 | 818 | 339 | 241 | 1.174 | 413 | 995 | 970 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -4 | 12 | 15 |
| Net profit | 276 | 282 | 368 | -644 | 110 | -138 | 316 | 818 | 339 | 241 | 1.158 | 417 | 982 | 955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 717 | 1.137 | 407 | 506 | 713 | 725 | 1.590 | 1.929 | 1.813 | 3.007 | 3.397 | 4.410 | 5.240 |
| Equity | 387 | 669 | 1.036 | 392 | 502 | 364 | 379 | 1.197 | 1.536 | 1.776 | 2.935 | 3.352 | 4.334 | 5.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 48 | 100 | 14 | 4 | 348 | 346 | 393 | 394 | 37 | 62 | 38 | 65 | 75 |
| Total debt | 188 | 48 | 100 | 14 | 4 | 348 | 346 | 393 | 394 | 37 | 62 | 38 | 65 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|