| Revenue | DKK -140K | +13% |
| EBITDA | DKK -140K | -13% |
| Net profit | DKK 403K | +77% |
| Total assets | DKK 6,7M | +6% |
| Equity | DKK 6,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | — | — | — | -23 | 71 | 208 | -73 | -125 | 15 | -120 | -123 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -312 | -209 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 0 | 0 | 0 | -23 | 71 | -104 | -282 | -125 | 15 | -120 | -123 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 0 | 0 | 0 | -23 | 71 | -104 | -282 | -125 | 15 | -120 | -123 | -140 |
| Net financials | -250 | 0 | 0 | 0 | 166 | 163 | 45 | 105 | 6 | 36 | 5.043 | 415 | 657 |
| Profit before tax | -286 | 0 | 0 | 0 | 143 | 234 | -59 | -177 | -120 | 51 | 4.923 | 292 | 517 |
| Tax | -10 | -0 | -0 | -0 | 12 | 37 | -0 | -0 | -0 | -0 | -3 | 65 | 114 |
| Net profit | -276 | 0 | 0 | 0 | 131 | 197 | -59 | -177 | -120 | 51 | 4.926 | 227 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 0 | 0 | 0 | 1.694 | 1.914 | 1.825 | 1.519 | 1.794 | 1.821 | 6.321 | 6.278 | 6.679 |
| Equity | 848 | 0 | 0 | 0 | 1.619 | 1.816 | 1.757 | 1.492 | 1.283 | 1.334 | 6.026 | 6.133 | 6.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -23 | 0 | 0 | 0 | 75 | 98 | 68 | 27 | 511 | 487 | 295 | 145 | 252 |
| Total debt | -23 | 0 | 0 | 0 | 75 | 98 | 68 | 27 | 511 | 487 | 295 | 145 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |