| Revenue | DKK -12K | -63% |
| EBITDA | DKK -12K | +63% |
| Net profit | DKK -7K | +78% |
| Total assets | DKK 701K | -1% |
| Equity | DKK 573K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 612 | 120 | 0 | -18 | — | -28 | -1 | -2 | 5 | -32 | -32 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 600 | 109 | -14 | -18 | 0 | -28 | -1 | -2 | 5 | -32 | -32 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 600 | 109 | -14 | -18 | 0 | -28 | -1 | -2 | 5 | -32 | -32 | -12 |
| Net financials | -0 | -1.006 | 0 | -26 | 200 | 0 | 200 | 200 | 300 | 497 | -4 | 0 | 5 |
| Profit before tax | -20 | -406 | 104 | -40 | 182 | 0 | 172 | 199 | 298 | 502 | -36 | -32 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -406 | 104 | -40 | 182 | 0 | 172 | 199 | 298 | 502 | -36 | -32 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 268 | 70 | 44 | 242 | 0 | 335 | 426 | 618 | 1.002 | 857 | 707 | 701 |
| Equity | 344 | -62 | 42 | 2 | 183 | 0 | 333 | 424 | 613 | 1.002 | 852 | 702 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 330 | 28 | 42 | 58 | 0 | 3 | 3 | 5 | 0 | 5 | 5 | 128 |
| Total debt | 657 | 330 | 28 | 42 | 58 | 0 | 3 | 3 | 5 | 0 | 5 | 5 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|