| Revenue | DKK -11K | +20% |
| EBITDA | DKK -11K | -20% |
| Net profit | DKK 1,2M | +14% |
| Total assets | DKK 4,4M | +30% |
| Equity | DKK 4,2M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -1 | -6 | -8 | -6 | -7 | -7 | -8 | -8 | -9 | -11 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -4 | -5 | -5 | -1 | -6 | -8 | -6 | -7 | -7 | -8 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -4 | -5 | -5 | -1 | -6 | -8 | -6 | -7 | -7 | -8 | -8 | -9 | -11 |
| Net financials | 33 | 9 | -5 | 6 | -5 | -19 | -7 | 128 | 130 | 472 | 466 | 1.264 | 1.092 | 1.266 |
| Profit before tax | 4 | 5 | -8 | 5 | -2 | -18 | -6 | 131 | 123 | 465 | 458 | 1.256 | 1.083 | 1.256 |
| Tax | 2 | 4 | 1 | 2 | 2 | 3 | 4 | 5 | -6 | -4 | -3 | -2 | -2 | 22 |
| Net profit | 2 | 1 | -9 | 3 | -4 | -21 | -10 | 126 | 130 | 470 | 461 | 1.258 | 1.085 | 1.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.160 | 798 | 799 | 813 | 785 | 802 | 810 | 780 | 720 | 1.157 | 1.329 | 2.491 | 3.385 | 4.417 |
| Equity | 792 | 697 | 589 | 493 | 386 | 264 | 149 | 168 | 187 | 546 | 1.007 | 2.147 | 3.110 | 4.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 101 | 210 | 321 | 399 | 538 | 661 | 613 | 533 | 611 | 322 | 344 | 275 | 193 |
| Total debt | 368 | 101 | 210 | 321 | 399 | 538 | 661 | 613 | 533 | 611 | 322 | 344 | 275 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|