| Revenue | DKK 444K | +287% |
| EBITDA | DKK 97K | +131% |
| Net profit | DKK 215K | -82% |
| Total assets | DKK 1,6M | -73% |
| Equity | DKK 340K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -18 | -8 | -41 | -40 | -28 | -76 | -4 | -84 | 134 | 115 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -13 | -33 | -166 | -0 | -0 | -9 | -0 | -423 | -347 |
| EBITDA | -5 | -6 | -18 | -8 | -54 | -73 | -193 | -76 | -4 | -93 | 134 | -309 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -22 | -16 | -16 | -1 | -16 | -5 | -0 | -0 |
| EBIT | -5 | -6 | -18 | -8 | -59 | -95 | -210 | -92 | -5 | -109 | 129 | -309 | 97 |
| Net financials | 26 | -447 | 20 | 1 | -13 | 6 | -93 | 2 | -2 | -28 | -344 | 1.490 | 181 |
| Profit before tax | 21 | -453 | 2 | -8 | -72 | -89 | -302 | -89 | -7 | -138 | -214 | 1.181 | 277 |
| Tax | -0 | -0 | -0 | -0 | -8 | -0 | -66 | -20 | -5 | -22 | 3 | -45 | 62 |
| Net profit | 21 | -453 | 2 | -8 | -64 | -89 | -237 | -69 | -2 | -115 | -217 | 1.226 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 453 | 344 | 264 | 231 | 185 | 145 | 114 | 109 | 1.990 | 1.783 | 5.820 | 1.592 |
| Equity | 871 | 418 | 320 | 213 | 64 | -25 | 125 | 56 | 54 | -61 | 125 | 1.351 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 129 | 154 | 0 | 10 | 7 | 1.979 | 1.620 | 2 | 19 |
| Short-term debt | 29 | 35 | 23 | 51 | 37 | 56 | 20 | 48 | 46 | 68 | 38 | 4.467 | 1.233 |
| Total debt | 29 | 35 | 23 | 51 | 167 | 210 | 20 | 58 | 53 | 2.047 | 1.658 | 4.470 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2000 | — | — |
AH Audit | Audit | 2000 | — | — |
IM Founder | Founder | 2000 | — | — |
JA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
FREDERICIAGADE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bendixen | Founder | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Inga Marie Barbro Bendixen | Founder | 0 companies |
| Janne Anette Mikkelsen | Management | 0 companies |