| Revenue | DKK 205,6M | +13% |
| EBITDA | DKK 131,1M | +5% |
| Net profit | DKK 57,7M | +36% |
| Total assets | DKK 1,8B | +9% |
| Equity | DKK 1,1B | +5% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69.411 | 77.030 | 79.954 | 86.804 | 104.958 | 155.707 | 154.572 | 145.497 | 142.308 | 133.784 | 204.312 | 181.359 | 205.573 |
| Staff expenses | -555 | -595 | -487 | -547 | -705 | -1.543 | -1.068 | -1.121 | -1.215 | -1.527 | -4.661 | -8.269 | -9.650 |
| EBITDA | 35.271 | 42.800 | 46.799 | 55.938 | 65.085 | 94.601 | 99.429 | 93.450 | 96.630 | 79.038 | 121.765 | 125.482 | 131.135 |
| Depreciation & amort. | -20.839 | -22.219 | -23.693 | -30.998 | -36.274 | -54.089 | -52.966 | -54.334 | -55.806 | -56.832 | -57.160 | -89.109 | -72.767 |
| EBIT | 14.432 | 20.580 | 23.106 | 24.940 | 28.811 | 40.512 | 46.463 | 39.116 | 40.824 | 22.206 | 64.605 | 36.373 | 58.368 |
| Net financials | 49.810 | -1.554 | 8.570 | 4.608 | 2.070 | 4.749 | 500 | 2.185 | 1.181 | 3.219 | -7.592 | 17.114 | 18.593 |
| Profit before tax | 64.243 | 19.027 | 31.676 | 29.549 | 30.881 | 45.261 | 46.963 | 41.301 | 42.005 | 25.425 | 57.013 | 53.487 | 76.961 |
| Tax | 4.862 | 3.645 | 6.695 | 6.628 | 6.945 | 9.525 | 10.155 | 7.683 | 8.679 | 5.425 | 12.429 | 11.208 | 19.309 |
| Net profit | 59.381 | 15.382 | 24.981 | 22.920 | 23.936 | 35.736 | 36.808 | 33.618 | 33.326 | 20.000 | 44.584 | 42.279 | 57.652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751.936 | 783.274 | 789.954 | 800.414 | 999.234 | 1.455.351 | 1.472.235 | 1.490.341 | 1.516.783 | 1.556.970 | 1.617.370 | 1.667.106 | 1.810.869 |
| Equity | 505.277 | 520.659 | 520.641 | 543.561 | 683.039 | 929.909 | 931.717 | 965.335 | 982.661 | 1.002.661 | 1.047.245 | 1.089.524 | 1.147.176 |
| Long-term debt | 106.450 | 126.762 | 145.634 | 158.482 | 175.463 | 297.890 | 311.982 | 323.400 | 344.960 | 366.303 | 408.735 | 439.961 | 498.151 |
| Short-term debt | 122.380 | 124.821 | 117.170 | 95.170 | 136.356 | 203.222 | 206.814 | 182.194 | 172.874 | 176.768 | 147.588 | 137.621 | 165.542 |
| Total debt | 228.830 | 251.583 | 262.804 | 253.652 | 311.819 | 501.112 | 518.796 | 505.594 | 517.834 | 543.071 | 556.323 | 577.582 | 663.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NK Management | Management | 2000 | — | — |
JM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAH HOLDING A/S | Company | 66.7% | 66.7% | 2017 |
MIDTJYLLANDS ELEKTRICITETSFORSYNINGS SELSKAB A.M.B.A. | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Werner Nielsen | Management | 0 companies |
| Martin Romvig | Chief Executive Officer | 0 companies |
| Niels Kristensen | Management | 0 companies |
| Jacob Møller | Management | 0 companies |
| Jeppe Kjærgaard | Board of Directors | 0 companies |
| Martin Arvad Nielsen | Board of Directors | 0 companies |
| Svend Henry Mathiassen | Board of Directors | 0 companies |
| Klaus Henrik Pedersen | Board of Directors | 0 companies |
| Kristine Wagner | Board of Directors | 0 companies |
| Hans Kristian Markussen | Board of Directors | 0 companies |
| Niels Søndergaard Hansen | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Board of Directors | 0 companies |
| Søren Lambæk | Chairman | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Asger Graversen | Board of Directors | 0 companies |
| Jan Michael Grarup | Board of Directors | 0 companies |
| Svend Stensig | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Jens Søndergaard Birkmose | Board of Directors | 0 companies |
| Tage Thomsen | Board of Directors | 0 companies |
| Esper Halkjær | Board of Directors | 0 companies |
| Kay Laursen | Board of Directors | 0 companies |