| Revenue | DKK 419K | -1% |
| EBITDA | DKK 28K | -86% |
| Net profit | DKK 835K | -61% |
| Total assets | DKK 5,7M | -6% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 374 | 366 | 403 | 403 | 456 | 405 | 304 | 290 | 300 | 319 | 424 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 341 | 346 | 383 | 374 | 407 | 441 | 215 | 233 | 146 | 107 | 194 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 341 | 346 | 383 | 374 | 407 | 441 | 215 | 233 | 146 | 107 | 194 | 28 |
| Net financials | -4.276 | -296 | 2.036 | -197 | -155 | -324 | -221 | 35 | -5 | 1.555 | 752 | 1.934 | 1.304 |
| Profit before tax | -4.004 | 45 | 2.382 | 186 | 219 | 83 | 220 | 249 | 228 | 1.701 | 859 | 2.128 | 853 |
| Tax | 81 | 20 | 25 | 42 | 44 | 26 | 45 | 31 | 35 | 15 | 50 | 1 | 18 |
| Net profit | -4.085 | 25 | 2.356 | 144 | 175 | 57 | 176 | 219 | 193 | 1.686 | 809 | 2.127 | 835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.487 | 4.010 | 6.398 | 6.143 | 6.393 | 6.508 | 10.664 | 10.486 | 9.822 | 7.138 | 6.189 | 6.067 | 5.682 |
| Equity | -3.677 | -1.454 | 903 | 547 | 722 | 779 | 955 | 1.174 | 1.366 | 3.053 | 3.861 | 5.988 | 5.624 |
| Long-term debt | 4.250 | 5.250 | 5.250 | 5.250 | 5.250 | 5.250 | 5.250 | 5.250 | 5.250 | 0 | 0 | 0 | 0 |
| Short-term debt | 913 | 214 | 245 | 347 | 421 | 478 | 4.459 | 4.063 | 3.206 | 4.085 | 2.328 | 79 | 59 |
| Total debt | 5.163 | 5.464 | 5.495 | 5.597 | 5.671 | 5.728 | 9.709 | 9.313 | 8.456 | 4.085 | 2.328 | 79 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2007 | — | — |
KS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISKAN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Møller Skannerup | Management | 0 companies |
| Kristian Skannerup | Management | 0 companies |