| Revenue | DKK 327,7M | -11% |
| EBITDA | DKK 51,1M | -2% |
| Net profit | DKK 3,6M | +273% |
| Total assets | DKK 577M | -2% |
| Equity | DKK 8,4M | +76% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393.805 | 391.614 | 438.937 | 306.415 | 108.267 | 32.902 | 277.028 | 250.360 | 257.462 | 301.370 | 366.708 | 327.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3.994 | -11.770 | -12.789 | -13.395 | -15.714 | -16.613 |
| EBITDA | 96.919 | 148.700 | 216.149 | 66.986 | -102.007 | 32.902 | 39.465 | 45.887 | 46.068 | 46.170 | 52.185 | 51.136 |
| Depreciation & amort. | -36.075 | -23.314 | -25.334 | -27.820 | -30.723 | -32.747 | -38.592 | -43.232 | -42.928 | -43.439 | -44.755 | -42.695 |
| EBIT | 60.844 | 125.386 | 190.815 | 39.166 | -132.730 | 155 | 872 | 2.655 | 3.140 | 2.730 | 7.429 | 8.441 |
| Net financials | -69 | 30 | -26 | -456 | -270 | -155 | -872 | -2.655 | -1.653 | -2.730 | -5.153 | -5.549 |
| Profit before tax | 60.775 | 125.416 | 190.789 | 38.710 | -133.000 | 0 | 0 | 0 | 1.486 | 0 | 2.276 | 2.892 |
| Tax | -0 | -0 | 70.500 | -0 | -0 | -0 | -0 | -0 | -0 | -4.357 | 4.357 | -709 |
| Net profit | 60.775 | 125.416 | 120.289 | 38.710 | -133.000 | 0 | 0 | 0 | 1.486 | 4.357 | -2.080 | 3.602 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607.548 | 1.263.389 | 1.417.381 | 1.393.296 | 815.832 | 588.540 | 592.864 | 597.689 | 574.172 | 625.582 | 588.716 | 576.967 |
| Equity | 463.707 | 889.359 | 1.009.648 | 1.031.952 | 358.000 | 51.000 | 1.000 | 1.000 | 2.486 | 6.843 | 4.763 | 8.364 |
| Long-term debt | 89.253 | 280.374 | 247.273 | 311.112 | 340.766 | 372.500 | 391.709 | 390.610 | 401.700 | 405.934 | 369.278 | 235.113 |
| Short-term debt | 54.588 | 93.656 | 160.460 | 50.232 | 117.066 | 165.040 | 200.156 | 206.079 | 169.985 | 212.805 | 214.675 | 197.194 |
| Total debt | 143.841 | 374.030 | 407.733 | 361.344 | 457.832 | 537.540 | 591.864 | 596.689 | 571.685 | 618.739 | 583.953 | 432.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
HB Management | Management | 2008 | — | — |
PH Management | Management | 2000 | — | — |
JS Management | Management | 2019 | — | — |
BS Management | Management | 2020 | — | — |
PV Deputy | Deputy | 2022 | — | — |
BK Management | Management | 2016 | — | — |
JØ Management | Management | 2016 | — | — |
JØ Deputy | Deputy | 2022 | — | — |
MD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2002 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo Herning A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Møller Larsen | Management | 0 companies |
| Holger Blok | Management | 0 companies |
| Palle Holger Laugesen | Management | 0 companies |
| Jesper Søegaard Sahl | Management | 0 companies |
| Brian Seeberg | Management | 0 companies |
| Poul Venø | Deputy | 0 companies |
| Bent Kristensen | Management | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Johannes Østergård | Deputy | 0 companies |
| Mads Dalgaard Miltersen | Management | 0 companies |
| Hans Jørgen Okholm | Chairman | 0 companies |
| Karl Christiansen | Board of Directors | 0 companies |
| Jakob Flyvbjerg Christensen | Chairman | 0 companies |
| Ove Klinkby Koch | Board of Directors | 0 companies |
| Julie Møgelvang Bjørnsholm | Board of Directors | 0 companies |
| Christian Nørlund Gregersen | Board of Directors | 0 companies |
| Finn Skaarup Andersen | Board of Directors | 0 companies |
| Jens Erik Jacobsen | Chairman | 0 companies |
| Carsten Krogsgaard Thomsen | Deputy Chairman | 0 companies |
| Torkil Kvartborg | Board of Directors | 0 companies |
| Niels Kristian Nedergaard | Chairman | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Peter Nowack | Board of Directors | 0 companies |
| Kent Falkenvig | Board of Directors | 0 companies |
| Søren Christian Green Pedersen | Chairman | 0 companies |
| Jacob Bach Jensen | Board of Directors | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Chairman | 0 companies |
| Poul Lyhne | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Bendt Frederik Christensen | Board of Directors | 0 companies |
| Christian Boldsen | Deputy Chairman | 0 companies |
| Jørn Ravnholt Würtz | Deputy Chairman | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Morten Birch | Chairman | 0 companies |