| Revenue | DKK 18,2M | -655% |
| EBITDA | DKK 11,5M | +224% |
| Net profit | DKK -1,3M | +93% |
| Total assets | DKK 227,9M | +0% |
| Equity | DKK 52,8M | -2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.403 | 15.511 | 10.827 | 13.940 | 21.188 | 32.178 | 33.737 | 38.638 | 45.167 | 14.977 | 4.898 | -3.276 | 18.187 |
| Staff expenses | -2.727 | -3.068 | -2.959 | -3.128 | -3.436 | -3.361 | -3.711 | -4.065 | -4.115 | -6.112 | -4.688 | -6.059 | -6.646 |
| EBITDA | 8.676 | 12.443 | 7.868 | 10.812 | 17.752 | 28.816 | 30.026 | 34.573 | 40.530 | 8.865 | 209 | -9.335 | 11.541 |
| Depreciation & amort. | 3.474 | -3.896 | -4.033 | -3.526 | -6.968 | -18.248 | -19.905 | -22.750 | -23.552 | -25.745 | -9.883 | -9.750 | -10.491 |
| EBIT | 5.202 | 8.547 | 3.835 | 7.286 | 10.783 | 10.568 | 10.121 | 11.823 | 16.978 | -16.879 | -9.674 | -19.084 | 1.051 |
| Net financials | 64 | 348 | 89 | -196 | -1.479 | -1.582 | -1.669 | -1.855 | -188 | 299 | -1.472 | -4.496 | -2.765 |
| Profit before tax | 5.265 | 8.895 | 3.924 | 7.090 | 9.304 | 8.986 | 8.452 | 9.968 | 16.790 | -16.580 | -11.146 | -23.580 | -1.714 |
| Tax | 983 | 2.166 | 861 | 1.400 | 2.047 | 1.976 | 1.868 | 2.194 | 3.823 | -1.877 | -2.742 | -5.174 | -374 |
| Net profit | 4.283 | 6.728 | 3.063 | 5.691 | 7.257 | 7.011 | 6.583 | 7.774 | 12.966 | -14.703 | -8.404 | -18.406 | -1.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.766 | 51.867 | 52.850 | 104.783 | 169.693 | 168.770 | 175.298 | 175.887 | 240.056 | 204.701 | 212.360 | 228.763 | 227.890 |
| Equity | 36.825 | 43.554 | 26.616 | 26.307 | 68.344 | 68.355 | 74.939 | 82.713 | 95.679 | 80.976 | 72.572 | 54.166 | 52.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 30.306 | 22.531 | 14.448 | 6.343 | 93.014 | 81.951 | 70.855 | 123.535 | 105.942 |
| Short-term debt | 9.673 | 2.453 | 2.553 | 15.245 | 54.858 | 62.630 | 71.462 | 73.831 | 41.187 | 33.917 | 59.905 | 41.018 | 58.183 |
| Total debt | 12.274 | 5.660 | 23.870 | 74.564 | 85.164 | 85.161 | 85.910 | 80.174 | 134.200 | 115.868 | 130.760 | 164.553 | 164.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
JE Management | Management | 2009 | — | — |
NK Management | Management | 2002 | — | — |
KA Management | Management | 2002 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PL Management | Management | 2000 | — | — |
TR Management | Management | 2023 | — | — |
OH Management | Management | 2006 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Svendsen | Management | 0 companies |
| Jens Erik Jacobsen | Management | 0 companies |
| Niels Kristian Nedergaard | Management | 0 companies |
| Kim Abildgaard Stokholm | Management | 0 companies |
| Karsten Buchhave | Chief Executive Officer | 0 companies |
| Poul Lyhne | Management | 0 companies |
| Torben Ravn Pedersen | Management | 0 companies |
| Olav Hald | Management | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Esben Nagskov | Board of Directors | 0 companies |
| Jens Erik Pedersen | Deputy Chairman | 0 companies |
| Palle Holger Laugesen | Board of Directors | 0 companies |
| Mikael Andreas Holm Geday | Board of Directors | 0 companies |
| Torkil Kvartborg | Board of Directors | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Ulla Rahbek Hald | Board of Directors | 0 companies |
| Edvin Andersen | Chairman | 0 companies |
| Bjørg Nordal Haugaard | Board of Directors | 0 companies |
| Ghita Cordsen Nielsen | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Chairman | 0 companies |
| Hans Bloch | Board of Directors | 0 companies |