| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +44% |
| Net profit | DKK 49K | +113% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 91 | 151 | 166 | 123 | 51 | 435 | 510 | 633 | 738 | 778 | 299 | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | -113 | -41 | 25 | 8 | 48 | 431 | 507 | 633 | 738 | 778 | 299 | -45 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -113 | -41 | 25 | 8 | 48 | 431 | 507 | 633 | 738 | 778 | 299 | -45 | -25 |
| Net financials | -9 | 0 | 0 | 0 | 0 | -131 | 31 | 13 | 222 | 85 | 51 | 78 | -312 | 106 |
| Profit before tax | -202 | -113 | -41 | 25 | 8 | -84 | 462 | 520 | 856 | 823 | 829 | 377 | -357 | 82 |
| Tax | -0 | -98 | 1 | 5 | 2 | 10 | 94 | 112 | 144 | 172 | 181 | 87 | 8 | 32 |
| Net profit | -202 | -15 | -42 | 19 | 6 | -93 | 369 | 408 | 712 | 651 | 648 | 290 | -365 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 196 | 152 | 175 | 140 | 1.097 | 1.434 | 1.703 | 2.483 | 2.800 | 3.179 | 3.508 | 3.490 | 3.579 |
| Equity | 121 | 106 | 64 | 83 | 90 | -124 | 208 | 605 | 1.273 | 1.924 | 2.460 | 2.635 | 2.072 | 1.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 90 | 88 | 92 | 51 | 1.222 | 1.226 | 1.098 | 1.210 | 875 | 720 | 873 | 1.418 | 1.592 |
| Total debt | 10 | 90 | 88 | 92 | 51 | 1.222 | 1.226 | 1.098 | 1.210 | 875 | 720 | 873 | 1.418 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2000 | — | — |
JC | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mørk | Founder | 0 companies |
| J C REVISION & RÅDGIVNING | Audit | 0 companies |