| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 13K | -16% |
| Total assets | DKK 340K | +4% |
| Equity | DKK 323K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | — | — | -5 | -3 | -2 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3 | -2 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3 | -2 | -5 | -5 |
| Net financials | 13 | 14 | 15 | 16 | 11 | 2 | 15 | 17 | 5 | 19 | 20 | 20 | 22 |
| Profit before tax | 19 | 14 | 15 | 16 | 11 | 2 | 15 | 17 | 0 | 16 | 18 | 15 | 17 |
| Tax | 5 | 4 | 4 | 4 | 2 | 1 | 3 | 4 | -0 | 3 | 4 | -1 | 4 |
| Net profit | 14 | 10 | 11 | 12 | 8 | 2 | 11 | 13 | 0 | 12 | 14 | 16 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 198 | 210 | 886 | 704 | 325 | 246 | 260 | 125 | 289 | 306 | 326 | 340 |
| Equity | 184 | 195 | 206 | 218 | 226 | 228 | 239 | 253 | 125 | 279 | 293 | 309 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 4 | 669 | 478 | 98 | 6 | 4 | 0 | 11 | 13 | 17 | 17 |
| Total debt | 5 | 4 | 4 | 669 | 478 | 98 | 6 | 7 | 0 | 11 | 13 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2000 | — | — |
AA Management | Management | 2001 | — | — |
SE Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
CRATFIELD KOMPLEMENTAR ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Balieu Betting | Management | 0 companies |
| Antony Ashton | Management | 0 companies |
| SCANPLAN EJENDOMME A/S | Founder | 0 companies |