| Revenue | DKK -20K | +129% |
| EBITDA | DKK -20K | -129% |
| Net profit | DKK 693K | -59% |
| Total assets | DKK 40,3M | -7% |
| Equity | DKK 36,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -19 | -23 | -14 | -15 | -19 | -19 | -16 | -51 | -28 | -9 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -19 | -23 | -14 | -381 | -19 | -19 | 266 | -51 | -28 | -9 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -19 | -23 | -14 | -381 | -19 | -19 | 266 | -51 | -28 | -9 | -20 |
| Net financials | 800 | 2.096 | 1.781 | 1.916 | -2.645 | 2.205 | 3.510 | 5.062 | 1.929 | 6.077 | 4.439 | 8.248 | 1.728 | 569 |
| Profit before tax | 788 | 2.083 | 1.767 | 1.897 | -2.668 | 2.190 | 3.129 | 5.043 | 1.910 | 6.343 | 4.388 | 8.219 | 1.719 | 675 |
| Tax | -13 | -22 | -39 | -45 | -43 | -42 | -33 | -194 | -62 | -20 | -40 | -140 | 21 | -18 |
| Net profit | 801 | 2.105 | 1.806 | 1.942 | -2.625 | 2.233 | 3.162 | 5.237 | 1.971 | 6.362 | 4.428 | 8.360 | 1.698 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.659 | 9.650 | 12.160 | 15.330 | 12.454 | 14.560 | 19.084 | 25.732 | 27.219 | 32.853 | 38.031 | 43.345 | 43.314 | 40.266 |
| Equity | — | — | 9.866 | 11.708 | 8.846 | 10.977 | 13.981 | 18.718 | 19.989 | 25.651 | 28.798 | 36.313 | 36.511 | 36.204 |
| Long-term debt | 440 | 330 | 743 | 699 | 0 | 0 | 723 | 1.137 | 0 | 615 | 868 | 709 | 0 | 657 |
| Short-term debt | 1.049 | 1.205 | 1.552 | 2.923 | 3.608 | 3.583 | 4.380 | 5.877 | 7.230 | 6.586 | 8.366 | 6.322 | 6.802 | 3.405 |
| Total debt | 1.489 | 1.535 | 2.294 | 3.622 | 3.608 | 3.583 | 5.103 | 7.014 | 7.230 | 7.202 | 9.233 | 7.031 | 6.802 | 4.061 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|