| Revenue | DKK 466K | +7% |
| EBITDA | DKK 466K | +7% |
| Net profit | DKK 245K | +15% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 3,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -499 | 295 | 521 | 454 | 455 | 515 | 274 | 356 | 288 | 410 | 358 | 435 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -373 | 295 | 521 | 454 | 455 | 515 | 526 | 356 | 288 | 410 | 358 | 435 | 466 |
| Depreciation & amort. | -63 | -63 | -63 | -63 | -63 | -63 | 126 | -63 | -63 | -63 | -63 | -63 | -63 |
| EBIT | -436 | 232 | 458 | 391 | 392 | 452 | 400 | 292 | 225 | 347 | 295 | 372 | 403 |
| Net financials | -197 | -236 | -153 | -155 | -148 | -78 | -60 | -86 | -47 | -83 | -50 | -97 | -87 |
| Profit before tax | -243 | -4 | 304 | 236 | 244 | 373 | 340 | 207 | 178 | 264 | 245 | 275 | 315 |
| Tax | -57 | -16 | 25 | -203 | 358 | 85 | 65 | 46 | 39 | 58 | 54 | 60 | 70 |
| Net profit | -186 | 12 | 280 | 440 | -115 | 288 | 275 | 161 | 139 | 206 | 191 | 214 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 0 | 0 | 6.907 | 6.909 | 6.977 | 6.498 | 6.548 | 6.342 | 6.371 | 6.528 | 6.646 | 6.603 |
| Equity | 1.135 | 0 | 0 | 1.866 | 1.751 | 2.040 | 2.314 | 2.475 | 2.614 | 2.820 | 3.011 | 3.225 | 3.471 |
| Long-term debt | -4.319 | 0 | 0 | 4.755 | 4.598 | 4.263 | 3.580 | 3.342 | 3.074 | 2.866 | 2.646 | 2.444 | 2.243 |
| Short-term debt | -291 | 0 | 0 | 286 | 270 | 399 | 342 | 482 | 420 | 464 | 665 | 784 | 711 |
| Total debt | -4.610 | 0 | 0 | 5.041 | 4.868 | 4.662 | 3.922 | 3.825 | 3.494 | 3.330 | 3.311 | 3.229 | 2.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 2000 | — | — |
BP | Audit | 2012 | — | — |
HE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Eilersen | Founder | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| Henrik Eilersen | Founder | 0 companies |