| Revenue | DKK 9,4M | -20% |
| EBITDA | DKK 1,8M | -53% |
| Net profit | DKK 1,2M | -58% |
| Total assets | DKK 9,7M | -15% |
| Equity | DKK 6,8M | -10% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.781 | 907 | 1.666 | 4.630 | 14.536 | 15.379 | 11.011 | 10.777 | 7.875 | 12.071 | 13.349 | 11.653 | 11.830 | 9.433 |
| Staff expenses | -3.983 | -3.653 | -3.048 | -3.884 | -5.155 | -7.225 | -8.312 | -7.909 | -7.722 | -8.203 | -7.808 | -8.279 | -7.922 | -7.603 |
| EBITDA | -202 | -2.715 | -1.381 | 746 | 9.381 | 8.154 | 2.700 | 2.868 | 153 | 3.868 | 5.542 | 3.374 | 3.907 | 1.830 |
| Depreciation & amort. | -30 | 15 | -44 | -42 | -1.697 | -396 | -390 | -407 | -133 | -210 | -209 | -204 | -199 | -150 |
| EBIT | -232 | -2.730 | -1.425 | 704 | 7.683 | 7.758 | 2.310 | 2.460 | 20 | 3.658 | 5.333 | 3.171 | 3.709 | 1.681 |
| Net financials | -14 | 17 | 2 | -2 | 6 | -174 | 3 | 84 | -102 | -583 | 10 | -148 | 90 | -89 |
| Profit before tax | -127 | -2.713 | -1.423 | 702 | 7.689 | 7.584 | 2.313 | 2.544 | -81 | 3.074 | 5.342 | 3.023 | 3.798 | 1.591 |
| Tax | 59 | 59 | -393 | -0 | 1.236 | 2.180 | 510 | 565 | -16 | 747 | 1.181 | 673 | 841 | 352 |
| Net profit | -186 | -2.773 | -1.030 | 702 | 6.454 | 5.404 | 1.803 | 1.979 | -65 | 2.327 | 4.161 | 2.350 | 2.957 | 1.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.948 | 5.205 | 3.493 | 4.427 | 14.346 | 22.590 | 26.679 | 24.720 | 24.779 | 14.529 | 14.234 | 11.790 | 11.404 | 9.660 |
| Equity | 6.250 | 3.477 | 2.447 | 3.149 | 9.603 | 15.007 | 16.810 | 18.789 | 18.724 | 8.051 | 8.212 | 6.561 | 7.519 | 6.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 | 0 | 563 | 580 | 601 |
| Short-term debt | 1.698 | 1.727 | 1.045 | 1.278 | 4.743 | 4.909 | 5.492 | 3.024 | 3.255 | 4.749 | 4.700 | 3.820 | 2.567 | 2.300 |
| Total debt | 1.698 | 1.727 | 1.045 | 1.278 | 4.743 | 4.909 | 5.492 | 3.024 | 3.844 | 4.749 | 4.700 | 4.382 | 3.147 | 2.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2013 | — | — |
RK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHJ 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hungebjerg Jakobsen | Management | 0 companies |
| Rainer Karl Stephan Bökmann | Management | 0 companies |
| Elisabeth Agnes Bökmann | Chairman | 0 companies |
| Wolfgang-Walter Meyer | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Pauli Stald | Board of Directors | 0 companies |
| Dominik Demisch | Board of Directors | 0 companies |
| Katrine Westhausen Gottlieb | Board of Directors | 0 companies |
| Andreas Romey | Board of Directors | 0 companies |