| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +49% |
| Net profit | DKK 122K | -19% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 4,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -10 | -10 | -10 | -10 | 0 | 0 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -267 | -33 | -28 | -10 | -10 | -10 | -10 | -10 | -3 | -6 | -8 | -25 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -267 | -33 | -28 | -10 | -10 | -10 | -10 | -10 | -3 | -6 | -8 | -25 | -12 |
| Net financials | 1.390 | 51 | 88 | 84 | 86 | 85 | 84 | 83 | 82 | 81 | 80 | 161 | 218 | 169 |
| Profit before tax | 1.381 | -215 | 70 | 74 | 76 | 75 | 74 | 73 | 72 | 78 | 74 | 153 | 193 | 157 |
| Tax | -4 | -51 | -0 | -0 | 17 | 16 | 16 | 16 | 16 | 17 | 16 | 34 | 43 | 35 |
| Net profit | 1.385 | -164 | 55 | 56 | 59 | 58 | 58 | 57 | 56 | 61 | 58 | 120 | 150 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.932 | 4.491 | 4.442 | 4.457 | 4.357 | 4.314 | 4.283 | 4.245 | 4.180 | 4.128 | 4.072 | 4.099 | 4.136 | 4.245 |
| Equity | 4.733 | 4.473 | 4.431 | 4.388 | 4.348 | 4.305 | 4.259 | 4.210 | 4.158 | 4.109 | 4.053 | 4.059 | 4.087 | 4.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
| Short-term debt | 198 | 19 | 11 | 68 | 10 | 10 | 24 | 35 | 21 | 20 | 19 | 11 | 50 | 37 |
| Total debt | 198 | 19 | 11 | 68 | 10 | 10 | 24 | 35 | 21 | 20 | 19 | 41 | 50 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|