| Revenue | — | — |
| EBITDA | DKK 25,4M | +47119% |
| Net profit | DKK 25,3M | +103% |
| Total assets | DKK 50,4M | +44% |
| Equity | DKK 44,3M | +46% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -38 | -54 | 25.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -38 | -54 | 25.353 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.701 | 12.520 | 25.375 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.663 | 12.466 | 25.330 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | 26 | 54 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 6.679 | 12.440 | 25.276 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.984 | 34.970 | 50.411 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 23.956 | 30.271 | 44.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 4.699 | 6.064 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 4.699 | 6.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2000 | — | — |
BN Management | Management | 2001 | — | — |
LN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAARSCHALK HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
FOXY HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
J. BAK INVEST ApS | Company | 10.0% | 10.0% | 2009 |
PER BAK HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
CAMMA INVEST ApS | Company | 15.0% | 15.0% | 2009 |
RUMI ApS | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Bo Nielsen | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Per Skov Bak | Board of Directors | 0 companies |
| Jesper Johannes Maarschalk | Board of Directors | 0 companies |
| Jens Hjort | Board of Directors | 0 companies |
| Kirsten Boel Brokholm | Board of Directors | 0 companies |
| Jeppe Frederiksen Bak | Board of Directors | 0 companies |