| Revenue | DKK -15K | -60% |
| EBITDA | DKK -15K | +60% |
| Net profit | DKK 8,8M | -42% |
| Total assets | DKK 83,6M | -7% |
| Equity | DKK 79,5M | +12% |
| Employees | 34 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 4.693 | 5.583 | 6.001 | 6.521 | 9.372 | 23 | 1.754 | 2.913 | 2.918 | 9.617 | 11.911 | 13.370 | -38 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.673 | -5.583 | -5.997 | -6.512 | -9.340 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 20 | -1 | 4 | 9 | 31 | -17 | 1.754 | 2.913 | 2.918 | 9.617 | 11.911 | 13.370 | -38 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 20 | -1 | 4 | 9 | 31 | -17 | 1.754 | 2.913 | 2.918 | 9.617 | 11.911 | 13.370 | -38 | -15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.117 | 881 | 1.319 | 3.296 | 4.291 | 3.174 | 1.783 | 2.978 | 3.021 | 9.679 | 11.996 | 13.481 | 15.333 | 8.957 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.137 | 899 | 1.339 | 3.306 | 4.345 | 3.157 | 1.801 | 2.944 | 2.991 | 9.648 | 11.965 | 13.429 | 15.295 | 8.942 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 9 | 8 | 1 | 12 | -9 | 15 | 9 | -96 | 2 | 13 | -0 | 34 | 137 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.134 | 889 | 1.331 | 3.305 | 4.334 | 3.166 | 1.786 | 2.935 | 3.087 | 9.645 | 11.952 | 13.429 | 15.261 | 8.805 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.247 | 9.333 | 10.551 | 13.917 | 19.826 | 24.638 | 26.853 | 29.852 | 34.903 | 42.328 | 55.594 | 81.646 | 90.341 | 83.646 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 7.118 | 8.007 | 9.338 | 12.644 | 16.892 | 20.058 | 21.844 | 24.779 | 27.866 | 37.512 | 49.464 | 61.893 | 71.154 | 79.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.129 | 1.326 | 1.212 | 1.274 | 2.934 | 4.580 | 5.009 | 5.073 | 7.037 | 4.817 | 6.131 | 19.753 | 19.187 | 4.188 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.129 | 1.326 | 1.212 | 1.274 | 2.934 | 4.580 | 5.009 | 5.073 | 7.037 | 4.817 | 6.131 | 19.753 | 19.187 | 4.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
LM Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. M. M. HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
PMM HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Lars Mosegaard Mouritsen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Per Mosegaard Mouritsen | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Jørgen Mouritsen | Board of Directors | 0 companies |
| Jens Lykke Holby | Board of Directors | 0 companies |
| Jytte Yvonne Egebjerg Mouritsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Hans Henrik Johnsen | Board of Directors | 0 companies |