| Revenue | DKK -22K | +1% |
| EBITDA | DKK -22K | -1% |
| Net profit | DKK 1,2M | +8% |
| Total assets | DKK 6M | -14% |
| Equity | DKK 5,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 2 | 38 | -17 | -21 | -22 | -22 | -25 | -24 | -26 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -3 | 35 | -407 | -21 | -22 | -22 | -25 | -24 | -26 | -22 | -22 |
| Depreciation & amort. | -0 | -15 | -35 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -18 | -1 | -422 | -21 | -22 | -22 | -25 | -24 | -26 | -22 | -22 |
| Net financials | 456 | 378 | 439 | 401 | 242 | -244 | 413 | 364 | 352 | 704 | 1.194 | 1.292 |
| Profit before tax | 427 | 360 | 439 | -20 | 221 | -265 | 391 | 340 | 328 | 678 | 1.172 | 1.269 |
| Tax | 7 | 0 | 9 | -0 | 6 | 13 | 13 | 10 | 13 | 11 | 25 | 31 |
| Net profit | 420 | 360 | 430 | -20 | 215 | -279 | 378 | 329 | 315 | 667 | 1.147 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 4.731 | 5.160 | 5.135 | 5.354 | 5.086 | 5.525 | 4.876 | 5.209 | 5.861 | 7.023 | 6.023 |
| Equity | 4.353 | 4.713 | 5.143 | 5.122 | 5.337 | 5.059 | 5.436 | 4.766 | 5.080 | 5.747 | 6.894 | 5.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 18 | 18 | 13 | 17 | 27 | 88 | 110 | 129 | 114 | 128 | 140 |
| Total debt | 30 | 18 | 18 | 13 | 17 | 27 | 88 | 110 | 129 | 114 | 128 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |