| Revenue | DKK -48K | +173% |
| EBITDA | DKK -48K | -104% |
| Net profit | DKK -50K | -111% |
| Total assets | DKK 688K | -41% |
| Equity | DKK 455K | -52% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 592 | 282 | 304 | 65 | -22 | 212 | -252 | -50 | -32 | 30 | -18 | -48 |
| Staff expenses | -363 | -479 | -288 | -32 | -56 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | 113 | -5 | 272 | 121 | -25 | 210 | 118 | 249 | -32 | 256 | 1.079 | -48 |
| Depreciation & amort. | 153 | 130 | -102 | -104 | -111 | -113 | -77 | 185 | 150 | -14 | 113 | 549 | -0 |
| EBIT | 287 | -17 | -107 | 167 | 10 | -138 | 133 | -67 | 100 | -46 | 143 | 531 | -48 |
| Net financials | -10 | -18 | -37 | -19 | -10 | -270 | -8 | -2 | -1 | -3 | -3 | -21 | -1 |
| Profit before tax | 277 | -35 | -144 | 148 | 0 | -408 | 125 | -69 | 99 | -49 | 140 | 510 | -50 |
| Tax | 69 | -7 | -19 | 34 | 0 | -34 | 23 | -15 | 22 | -10 | 34 | 75 | -0 |
| Net profit | 207 | -27 | -125 | 114 | 0 | -374 | 103 | -54 | 77 | -39 | 106 | 435 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 2.307 | 1.997 | 1.681 | 1.670 | 1.320 | 1.132 | 1.151 | 1.061 | 1.039 | 1.174 | 1.162 | 688 |
| Equity | 1.282 | 1.254 | 1.130 | 1.202 | 1.203 | 828 | 916 | 862 | 939 | 900 | 1.006 | 940 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 958 | 816 | 394 | 383 | 441 | 137 | 226 | 37 | 64 | 124 | 222 | 233 |
| Total debt | 423 | 958 | 816 | 394 | 383 | 441 | 137 | 226 | 37 | 64 | 124 | 222 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
PEGEMA HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
A.G.M. HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Individual | 33.3% | 33.3% | 2001 | |
H.G.M. HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Lundgaard Krogsgaard | Unofficial title | 0 companies |