| Revenue | DKK -395K | -103% |
| EBITDA | DKK -743K | -11% |
| Net profit | DKK -798K | -16% |
| Total assets | DKK 205K | -81% |
| Equity | DKK 91K | -90% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 44.187 | 27.699 | 21.849 | 21.248 | 12.563 | -395 |
| Staff expenses | -1.446 | -881 | -950 | -813 | -831 | -348 |
| EBITDA | -245 | -442 | -677 | -316 | -672 | -743 |
| Depreciation & amort. | -138 | -138 | -120 | -56 | -0 | -0 |
| EBIT | -383 | -580 | -797 | -372 | -672 | -743 |
| Net financials | -48 | -86 | 166 | 245 | -15 | -55 |
| Profit before tax | -431 | -665 | -632 | -127 | -687 | -798 |
| Tax | -33 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -398 | -665 | -632 | -127 | -687 | -798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.424 | 2.728 | 2.990 | 1.768 | 1.089 | 205 |
| Equity | 3.000 | 2.334 | 1.703 | 1.576 | 889 | 91 |
| Long-term debt | 0 | -8 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 385 | 1.288 | 192 | 200 | 115 |
| Total debt | 425 | 385 | 1.288 | 192 | 200 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
PE Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
NU Unofficial title | Unofficial title | 2018 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.E.D. ApS | Company | 50.0% | 50.0% | 2004 |
LOTUS PAPER HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Poul Erik Drejet | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Niels Ulrik Ottesen | Unofficial title | 0 companies |
| Karsten Mollerup | Management | 0 companies |
| Ulla Mollerup | Board of Directors | 0 companies |
| Aksel Drejet | Chairman | 0 companies |
| Anette Riis Drejet | Board of Directors | 0 companies |