| Revenue | DKK -276K | +15% |
| EBITDA | DKK -292K | -6% |
| Net profit | DKK -294K | -6% |
| Total assets | DKK 8K | -63% |
| Equity | DKK -1,2M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.060 | -2.621 | 4.669 | -426 | -272 | -239 | -276 |
| Staff expenses | -2.342 | -2.275 | -1.862 | -66 | -51 | -37 | -17 |
| EBITDA | -3.403 | -4.896 | 2.807 | -492 | -323 | -276 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.403 | -4.896 | 2.807 | -492 | -323 | -276 | -292 |
| Net financials | -10 | 9 | 6 | 30 | -22 | -1 | -1 |
| Profit before tax | -1.639 | -4.887 | 2.812 | -462 | -345 | -277 | -294 |
| Tax | 887 | -1.222 | -0 | 26 | -0 | -0 | -0 |
| Net profit | -2.526 | -3.665 | 2.812 | -488 | -345 | -277 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.267 | 6.657 | 1.281 | 526 | 146 | 21 | 8 |
| Equity | -3.459 | -4.730 | -1.918 | -263 | -608 | -886 | -1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.726 | 11.388 | 2.659 | 790 | 755 | 907 | 1.187 |
| Total debt | 6.726 | 11.388 | 2.659 | 790 | 755 | 907 | 1.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 2000 | — | — |
AV Founder | Founder | 2000 | — | — |
MA Management | Management | 2000 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LC Founder | Founder | 2000 | — | — |
FM Founder | Founder | 2000 | — | — |
MO Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vladyslav Soroka | Founder | 0 companies |
| Arne Valdemar Holm | Founder | 0 companies |
| Morten Albrechtsen | Management | 0 companies |
| Sven-Erik Lennart Nilsson | Chief Executive Officer | 0 companies |
| Lars Christian Biilmann Rønn | Founder | 0 companies |
| Flemming Martin Poulsen | Founder | 0 companies |
| Marianne Olsen | Founder | 0 companies |
| Robert George Mansfield | Chairman | 0 companies |
| Jan Quistgaard | Board of Directors | 0 companies |
| Peter Holme Jensen | Board of Directors | 0 companies |
| Jan-Eric Østerlund | Board of Directors | 0 companies |
| Jan Evert Lilja | Board of Directors | 0 companies |
| Jan-Eric Østerlund | Board of Directors | 0 companies |
| Sven Dyrløv Madsen | Chairman | 0 companies |
| Robert George Mansfield | Chairman | 0 companies |
| Elisabeth Marianne Bock | Board of Directors | 0 companies |
| Volodymyr Berezin | Board of Directors | 0 companies |