| Revenue | DKK -100K | +10% |
| EBITDA | DKK -100K | -10% |
| Net profit | DKK 2,3M | +298% |
| Total assets | DKK 16M | +18% |
| Equity | DKK 12,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | -27 | -26 | -27 | -37 | -47 | -48 | -87 | -77 | -60 | -151 | -87 | -91 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -27 | -26 | -27 | -37 | -237 | -48 | -249 | -77 | -60 | -151 | -87 | -91 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -14 | -13 | -13 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -27 | -26 | -27 | -50 | -251 | -61 | -262 | -81 | -64 | -151 | -87 | -91 | -100 |
| Net financials | 1.318 | 1.693 | 686 | 825 | -83 | 1.163 | -1.972 | 1.684 | 3.250 | 1.408 | -399 | 539 | -1.212 | 2.971 |
| Profit before tax | 1.404 | 1.666 | 661 | 798 | -133 | 912 | -2.033 | 1.422 | 3.169 | 1.344 | -550 | 452 | -1.303 | 2.871 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 102 | -121 | 99 | -137 | 567 |
| Net profit | 1.404 | 1.666 | 661 | 798 | -133 | 912 | -2.033 | 1.422 | 3.169 | 1.243 | -429 | 353 | -1.166 | 2.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 17.981 | 18.019 | 18.602 | 12.615 | 13.667 | 10.694 | 11.708 | 19.477 | 20.120 | 18.891 | 14.243 | 13.578 | 16.025 |
| Equity | — | 11.667 | 12.128 | 12.927 | 12.592 | 13.104 | 10.670 | 11.692 | 14.461 | 15.104 | 13.875 | 13.228 | 11.062 | 12.366 |
| Long-term debt | 4.680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.500 |
| Short-term debt | 965 | 6.314 | 5.891 | 5.675 | 23 | 564 | 23 | 16 | 5.016 | 5.016 | 5.016 | 1.016 | 2.516 | 159 |
| Total debt | 5.645 | 6.314 | 5.891 | 5.675 | 23 | 564 | 23 | 16 | 5.016 | 5.016 | 5.016 | 1.016 | 2.516 | 3.659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|