| Revenue | DKK 81,1M | -21% |
| EBITDA | DKK 46,3M | -20% |
| Net profit | DKK 48,3M | -19% |
| Total assets | DKK 92,1M | -17% |
| Equity | DKK 87,7M | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429.142 | 437.639 | 419.063 | 372.797 | 332.514 | 285.613 | 227.126 | 157.199 | 125.443 | 113.038 | 102.318 | 81.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78.207 | 86.602 | 81.986 | 103.350 | 97.214 | 110.541 | 79.024 | 65.768 | 60.783 | 56.907 | 58.123 | 46.281 |
| Depreciation & amort. | -1.305 | -4.290 | -4.391 | -3.085 | -2.967 | -2.966 | -101 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76.902 | 82.312 | 77.595 | 100.265 | 94.247 | 107.575 | 78.923 | 65.768 | 60.783 | 56.907 | 58.123 | 46.281 |
| Net financials | 3 | -49 | 200 | 60 | 65 | 50 | 29 | 95 | 42 | 18 | 1.716 | 2.058 |
| Profit before tax | 76.905 | 82.263 | 77.795 | 100.325 | 94.312 | 107.625 | 78.952 | 65.863 | 60.825 | 56.925 | 59.839 | 48.339 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76.905 | 82.263 | 77.795 | 100.325 | 94.312 | 107.625 | 78.952 | 65.863 | 60.825 | 56.925 | 59.839 | 48.339 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121.858 | 101.549 | 86.938 | 128.434 | 129.310 | 171.810 | 144.166 | 118.034 | 106.739 | 103.841 | 110.772 | 92.138 |
| Equity | 90.905 | 82.263 | 77.795 | 100.325 | 94.312 | 147.755 | 119.082 | 105.994 | 100.955 | 97.055 | 99.968 | 87.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.953 | 19.286 | 9.143 | 28.109 | 34.998 | 24.055 | 25.084 | 12.040 | 5.784 | 6.786 | 10.804 | 4.392 |
| Total debt | 30.953 | 19.286 | 9.143 | 28.109 | 34.998 | 24.055 | 25.084 | 12.040 | 5.784 | 6.786 | 10.804 | 4.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
UM Management | Management | 2000 | — | — |
TN Stakeholder | Stakeholder | 2010 | — | — |
KB Management | Management | 2012 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SK Management | Management | 2007 | — | — |
JM Management | Management | 2007 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Keld Kruse | Chief Executive Officer | 0 companies |
| Uwe Michael Helmut Horn | Management | 0 companies |
| Telia Nättjänster Norden AB | Stakeholder | 0 companies |
| Kim Brorsen Eghøj Madsen | Management | 0 companies |
| Christoph Nørgaard-Salomonsen | Chief Executive Officer | 0 companies |
| Søren Krogh-Nielsen | Management | 0 companies |
| Johnny Mikael Bentsen | Management | 0 companies |
| Jørgen Anders Sørensen | Chief Executive Officer | 0 companies |
| Jens Fredrik Nissen | Board of Directors | 0 companies |
| Morten Nørdum Bentzen | Chairman | 0 companies |
| Jesper Langkilde Pagh | Board of Directors | 0 companies |
| Zornitsa Radkova-Lund | Board of Directors | 0 companies |
| Hanns-Joachim Egner | Board of Directors | 0 companies |
| Jeppe Elkjær Bisgaard | Board of Directors | 0 companies |
| Brian Zack Christensen | Board of Directors | 0 companies |
| Per Nielsen | Chairman | 0 companies |
| Poul Michael Svanholm | Board of Directors | 0 companies |
| Ole Stenkil | Chairman | 0 companies |
| Carsten Dyrup Revsbech | Board of Directors | 0 companies |
| Lars Aage Sørensen | Deputy Chairman | 0 companies |
| Dennis Kilian | Board of Directors | 0 companies |
| Thomas Peter Kjærsgaard | Chairman | 0 companies |
| Ken Helleskov Andersen | Board of Directors | 0 companies |
| Leif Brandt | Board of Directors | 0 companies |
| Dan Olov Strömberg | Board of Directors | 0 companies |
| Jesper Brøckner Nielsen | Chairman | 0 companies |
| Søren Abildgaard Jacobsen | Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Deputy Chairman | 0 companies |