| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 549K | -14% |
| Net profit | DKK 3,4M | -13% |
| Total assets | DKK 58,7M | +7% |
| Equity | DKK 57,8M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.340 | 1.622 | 1.379 | 1.633 | 1.338 | 1.368 | 1.258 | 1.339 | 1.532 | 1.544 | 1.452 | 1.167 | 1.223 | 1.236 |
| Staff expenses | -443 | -509 | -450 | -470 | -460 | -479 | -511 | -495 | -493 | -511 | -535 | -566 | -587 | -687 |
| EBITDA | 1.611 | 1.113 | 967 | 1.163 | 878 | 889 | 746 | 844 | 1.039 | 1.033 | 918 | 601 | 636 | 549 |
| Depreciation & amort. | -0 | -0 | 19 | -67 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.611 | 1.113 | 948 | 1.096 | 799 | 889 | 746 | 844 | 1.039 | 1.033 | 918 | 601 | 636 | 549 |
| Net financials | 459 | 1.114 | 862 | 809 | 1.091 | 2.200 | -955 | 4.148 | 9 | 5.849 | 329 | 4.626 | 4.389 | 3.838 |
| Profit before tax | 2.070 | 2.227 | 1.810 | 1.905 | 1.890 | 3.089 | -208 | 4.992 | 1.048 | 6.881 | 1.247 | 5.227 | 5.025 | 4.387 |
| Tax | 547 | 557 | 443 | 450 | 286 | 548 | 7 | 816 | 98 | 1.333 | 46 | 472 | 1.094 | 982 |
| Net profit | 1.524 | 1.669 | 1.367 | 1.455 | 1.603 | 2.542 | -215 | 4.177 | 950 | 5.516 | 1.166 | 4.700 | 3.909 | 3.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.927 | 28.675 | 29.998 | 31.583 | 32.907 | 35.468 | 35.060 | 39.264 | 40.286 | 45.363 | 46.483 | 51.187 | 55.071 | 58.673 |
| Equity | 26.692 | 28.314 | 29.631 | 31.036 | 32.589 | 35.079 | 34.811 | 38.879 | 39.719 | 45.122 | 46.174 | 50.757 | 54.543 | 57.813 |
| Long-term debt | 12 | 9 | -13 | -12 | 0 | 0 | 0 | 19 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 361 | 354 | 535 | 318 | 389 | 249 | 366 | 553 | 241 | 309 | 430 | 528 | 860 |
| Total debt | 234 | 361 | 354 | 535 | 318 | 389 | 249 | 385 | 567 | 241 | 309 | 430 | 528 | 860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|