| Revenue | DKK 284K | -2% |
| EBITDA | DKK 284K | -2% |
| Net profit | DKK 4,2M | -43% |
| Total assets | DKK 31,3M | +7% |
| Equity | DKK 29,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 491 | 561 | 653 | 653 | 697 | 906 | 648 | 307 | 187 | 290 | 291 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 491 | 561 | 608 | 598 | 649 | 898 | 648 | 307 | 187 | 290 | 291 | 284 |
| Depreciation & amort. | -81 | -209 | -344 | -349 | -349 | -298 | -423 | -433 | -433 | -433 | -352 | -224 | -136 |
| EBIT | 119 | 282 | 217 | 259 | 249 | 351 | 475 | 215 | -126 | -245 | -62 | 67 | 148 |
| Net financials | 1.285 | 3.362 | 2.163 | 5.420 | 2.242 | 1.303 | -209 | 2.375 | 806 | 2.173 | 721 | 7.584 | 4.548 |
| Profit before tax | 1.404 | 3.644 | 2.380 | 5.679 | 2.491 | 1.654 | 266 | 2.591 | 680 | 1.928 | 659 | 7.651 | 4.696 |
| Tax | 39 | -23 | 238 | 69 | 30 | 61 | -15 | 303 | -38 | 343 | -255 | 261 | 456 |
| Net profit | 1.365 | 3.667 | 2.142 | 5.610 | 2.461 | 1.593 | 281 | 2.288 | 718 | 1.585 | 914 | 7.389 | 4.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.410 | 10.565 | 13.477 | 19.313 | 18.807 | 19.928 | 19.201 | 21.369 | 21.327 | 23.634 | 21.736 | 29.310 | 31.279 |
| Equity | 6.035 | 9.653 | 11.746 | 17.306 | 17.768 | 18.361 | 17.791 | 19.829 | 20.047 | 20.632 | 20.546 | 26.936 | 29.176 |
| Long-term debt | 23 | 29 | 0 | 21 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 912 | 1.519 | 1.768 | 825 | 1.328 | 1.167 | 1.321 | 1.103 | 2.880 | 1.115 | 2.326 | 2.068 |
| Total debt | 375 | 912 | 1.519 | 1.768 | 825 | 1.328 | 1.167 | 1.321 | 1.103 | 2.880 | 1.115 | 2.326 | 2.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bjørntoft | Founder | 0 companies |