| Revenue | DKK 256K | -6% |
| EBITDA | DKK 256K | -6% |
| Net profit | DKK 3,9M | +938% |
| Total assets | DKK 14M | +35% |
| Equity | DKK 11,1M | +54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 25 | -15 | 284 | 292 | 289 | 66 | — | 69 | -21 | -13 | 273 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 25 | -15 | 289 | 292 | 289 | 66 | 39 | 69 | -21 | -13 | 273 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 25 | -15 | 289 | 292 | 289 | 66 | 39 | 69 | -21 | -13 | 273 | 256 |
| Net financials | 95 | -342 | -56 | 1 | -1 | 18 | -317 | 6 | 221 | -82 | 6.452 | 152 | 3.691 |
| Profit before tax | 384 | -316 | -71 | 290 | 291 | 307 | -251 | 46 | 289 | -103 | 6.439 | 425 | 3.947 |
| Tax | 39 | 79 | -0 | 2 | 62 | 62 | 18 | 7 | 17 | -0 | -5 | 51 | 61 |
| Net profit | 345 | -396 | -71 | 287 | 229 | 244 | -269 | 38 | 273 | -103 | 6.444 | 374 | 3.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.373 | 99 | 55 | 157 | 170 | 914 | 513 | 535 | 759 | 776 | 9.943 | 10.318 | 13.962 |
| Equity | -2.579 | -696 | -767 | -480 | -251 | 204 | -65 | 273 | 546 | 443 | 6.887 | 7.261 | 11.147 |
| Long-term debt | 3.942 | 783 | 581 | 543 | 366 | 548 | 493 | 243 | 167 | 129 | 2.706 | 2.801 | 2.425 |
| Short-term debt | 10 | 13 | 240 | 94 | 55 | 162 | 85 | 19 | 47 | 204 | 350 | 256 | 391 |
| Total debt | 3.952 | 795 | 821 | 637 | 421 | 710 | 578 | 262 | 213 | 333 | 3.056 | 3.057 | 2.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |