| Revenue | DKK 21M | +23% |
| EBITDA | DKK 3,2M | +23% |
| Net profit | DKK 1,7M | +23% |
| Total assets | DKK 10,3M | +9% |
| Equity | DKK 2,9M | +179% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 9.210 | 11.229 | 17.042 | 21.009 |
| Staff expenses | -7.438 | -9.948 | -14.403 | -17.766 |
| EBITDA | 1.772 | 1.281 | 2.639 | 3.243 |
| Depreciation & amort. | -617 | -663 | -830 | -986 |
| EBIT | 1.154 | 619 | 1.809 | 2.257 |
| Net financials | -102 | -9 | 46 | 29 |
| Profit before tax | 1.053 | 610 | 1.855 | 2.285 |
| Tax | 282 | 131 | 448 | 560 |
| Net profit | 771 | 479 | 1.407 | 1.725 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.872 | 6.129 | 9.473 | 10.319 |
| Equity | 2.229 | 500 | 1.033 | 2.884 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.643 | 5.629 | 8.441 | 7.435 |
| Total debt | 3.643 | 5.629 | 8.441 | 7.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
SZ Management | Management | 2001 | — | — |
JA Management | Management | 2001 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLUMBUS A/S | Company | 100.0% | 100.0% | 2016 |
RCG ApS | Company | 33.3% | 33.3% | 2013 |
BIBO HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
SYSTEMHOSTING A/S | Company | 5.0% | 5.0% | 2013 |
GRACHT ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Steffen Zwicki Meulengracht | Management | 0 companies |
| Jakob Anker Hansen | Management | 0 companies |
| Jesper Broberg Dyhr | Chief Executive Officer | 0 companies |
| Rolf Christian Garde | Chief Executive Officer | 0 companies |
| Thomas Christian Mailand Fossing | Management | 0 companies |
| Thomas Gregers Honore | Chairman | 0 companies |
| Annike Henriette Nørmølle Fossing | Board of Directors | 0 companies |
| Hans Henrik Thrane | Board of Directors | 0 companies |
| Pernille Mailand Fossing | Board of Directors | 0 companies |
| Nanna Søby Garde | Board of Directors | 0 companies |
| Johanna Meulengracht | Board of Directors | 0 companies |