| Revenue | DKK -21K | +1% |
| EBITDA | DKK -21K | -1% |
| Net profit | DKK 235K | -45% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 3,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -13 | -26 | -13 | -13 | -7 | -18 | -18 | -18 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -13 | -26 | -13 | -13 | -7 | -18 | -18 | -18 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -13 | -26 | -13 | -13 | -7 | -18 | -18 | -18 | -21 | -21 |
| Net financials | 90 | 87 | 109 | 549 | 623 | 223 | 207 | 795 | 25 | 323 | -673 | 436 | 566 | 327 |
| Profit before tax | 85 | 82 | 103 | 543 | 610 | 197 | 194 | 782 | 18 | 305 | -691 | 418 | 546 | 306 |
| Tax | -1 | 9 | 3 | 3 | 8 | 1 | 4 | 1 | 30 | 68 | -152 | 104 | 120 | 71 |
| Net profit | 86 | 73 | 100 | 539 | 602 | 196 | 190 | 781 | -11 | 237 | -539 | 314 | 426 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.320 | 2.288 | 2.410 | 3.231 | 3.888 | 3.617 | 3.793 | 4.751 | 3.999 | 4.093 | 3.439 | 3.636 | 3.786 | 3.847 |
| Equity | 2.207 | 2.184 | 2.183 | 2.622 | 3.224 | 3.321 | 3.411 | 4.092 | 3.970 | 4.093 | 3.439 | 3.636 | 3.740 | 3.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 105 | 227 | 609 | 663 | 296 | 382 | 660 | 30 | 0 | 0 | 0 | 46 | 7 |
| Total debt | 113 | 105 | 227 | 609 | 663 | 296 | 382 | 660 | 30 | 0 | 0 | 0 | 46 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|