| Revenue | DKK -29K | +5% |
| EBITDA | DKK -29K | -5% |
| Net profit | DKK 3,2M | +11% |
| Total assets | DKK 13,8M | +6% |
| Equity | DKK 13,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -11 | -11 | -13 | -13 | -22 | -17 | -21 | -16 | -17 | -28 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -11 | -11 | -13 | -13 | -22 | -17 | -21 | -16 | -17 | -28 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -11 | -11 | -13 | -13 | -22 | -17 | -21 | -16 | -17 | -28 | -27 | -29 |
| Net financials | 65 | -50 | 515 | 2.462 | 1.329 | 4.070 | 394 | 1.255 | 442 | 1.995 | 754 | 2.168 | 2.924 | 3.230 |
| Profit before tax | 55 | -63 | 504 | 2.451 | 1.316 | 4.057 | 371 | 1.239 | 421 | 1.979 | 738 | 2.141 | 2.897 | 3.202 |
| Tax | 4 | 8 | 9 | 9 | 8 | 39 | -0 | 0 | 22 | 265 | -2 | -0 | 1 | 0 |
| Net profit | 51 | -71 | 495 | 2.442 | 1.308 | 4.018 | 371 | 1.239 | 399 | 1.714 | 740 | 2.141 | 2.896 | 3.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 3.061 | 3.539 | 5.740 | 6.356 | 10.113 | 8.670 | 9.691 | 8.626 | 10.488 | 10.856 | 11.452 | 12.962 | 13.751 |
| Equity | 3.135 | 2.971 | 3.370 | 5.714 | 6.321 | 10.040 | 8.611 | 9.665 | 8.604 | 10.207 | 10.834 | 11.392 | 12.913 | 13.715 |
| Long-term debt | 1 | 8 | 9 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 82 | 160 | 18 | 26 | 74 | 59 | 26 | 22 | 281 | 22 | 60 | 48 | 36 |
| Total debt | 11 | 90 | 169 | 26 | 34 | 74 | 59 | 26 | 22 | 281 | 22 | 60 | 48 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard Gudbergsen | Audit | 0 companies |