| Revenue | DKK -57K | -20% |
| EBITDA | DKK -67K | +17% |
| Net profit | DKK -1,2M | -193% |
| Total assets | DKK 6,1M | -22% |
| Equity | DKK 4,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -32 | — | — | — | — | -38 | -36 | -21 | -20 | -30 | -71 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -33 | -26 | -10 | -10 | -10 |
| EBITDA | -17 | -32 | -22 | -51 | -36 | 0 | -44 | -56 | -54 | -46 | -40 | -81 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -32 | -22 | -51 | -36 | 0 | -44 | -56 | -54 | -46 | -40 | -81 | -67 |
| Net financials | -2 | 1.557 | 362 | 2.395 | -124 | 0 | -987 | 1.356 | 3.214 | 658 | -1.523 | 1.736 | -1.123 |
| Profit before tax | -19 | 1.525 | 340 | 2.344 | -160 | 0 | -1.031 | 1.300 | 3.159 | 612 | -1.564 | 1.655 | -1.190 |
| Tax | -0 | -0 | -0 | 178 | -0 | -0 | -224 | 248 | 728 | 137 | -344 | 369 | 0 |
| Net profit | -19 | 1.525 | 340 | 2.166 | -160 | 0 | -807 | 1.052 | 2.431 | 475 | -1.220 | 1.286 | -1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 2.209 | 2.531 | 5.111 | 4.891 | 0 | 4.503 | 5.375 | 8.494 | 8.358 | 6.789 | 7.830 | 6.075 |
| Equity | -930 | 596 | 787 | 2.903 | 2.743 | 0 | 1.734 | 2.732 | 5.108 | 5.527 | 4.250 | 5.477 | 4.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.456 | 2.634 | 2.669 | 2.707 | 2.529 | 2.343 | 1.839 |
| Short-term debt | 1.709 | 1.613 | 1.743 | 2.208 | 2.149 | 0 | 313 | 10 | 717 | 124 | 10 | 10 | 10 |
| Total debt | 1.709 | 1.613 | 1.743 | 2.208 | 2.149 | 0 | 2.769 | 2.643 | 3.386 | 2.831 | 2.539 | 2.353 | 1.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
JV Management | Management | 2014 | — | — |
HN Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Vilhelm Lykke Egsgaard | Management | 0 companies |
| Helge Nørgreen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |