| Revenue | DKK -54K | +111% |
| EBITDA | DKK 346K | +1462% |
| Net profit | DKK 3,2M | +22% |
| Total assets | DKK 34,3M | +18% |
| Equity | DKK 23,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -92 | -102 | -122 | -13 | -25 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -36 | -16 | -25 | -6 | -41 | -82 | -92 | 1.898 | 1.278 | 987 | -25 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -36 | -16 | -25 | -6 | -41 | -82 | -92 | 1.898 | 1.278 | 987 | -25 | 346 |
| Net financials | 69 | 966 | 1.133 | 1.372 | 1.516 | 2.341 | 3.007 | 3.317 | 4.233 | 4.257 | -817 | -257 | 2.809 | 3.034 |
| Profit before tax | 62 | 960 | 1.133 | 1.369 | 1.511 | 2.335 | 2.967 | 3.235 | 4.140 | 6.155 | 461 | 729 | 2.783 | 3.380 |
| Tax | -0 | 10 | -0 | -0 | -0 | 76 | 65 | 16 | 85 | 610 | -500 | -145 | 141 | 160 |
| Net profit | 62 | 950 | 1.097 | 1.356 | 1.492 | 2.258 | 2.902 | 3.219 | 4.055 | 5.546 | 960 | 874 | 2.642 | 3.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 2.924 | 3.959 | 5.287 | 8.108 | 11.241 | 15.346 | 18.264 | 22.027 | 30.913 | 26.528 | 26.536 | 29.018 | 34.297 |
| Equity | 1.994 | 2.917 | 3.918 | 5.282 | 6.799 | 9.151 | 11.950 | 15.063 | 19.009 | 23.444 | 22.405 | 21.279 | 20.921 | 23.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 41 | 5 | 1.309 | 2.090 | 3.397 | 3.201 | 3.018 | 7.469 | 4.124 | 5.257 | 8.096 | 11.156 |
| Total debt | 7 | 7 | 41 | 5 | 1.309 | 2.090 | 3.397 | 3.201 | 3.018 | 7.469 | 4.124 | 5.257 | 8.096 | 11.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |