| Revenue | DKK -54K | -110% |
| EBITDA | DKK -318K | -265% |
| Net profit | DKK -371K | -369% |
| Total assets | DKK 675K | -35% |
| Equity | DKK -418K | -783% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 950 | 521 | 400 | 112 | 525 | -54 |
| Staff expenses | -683 | -574 | -473 | -432 | -332 | -264 |
| EBITDA | 267 | -53 | -73 | -320 | 193 | -318 |
| Depreciation & amort. | 39 | -13 | -13 | -8 | -0 | -16 |
| EBIT | 228 | -66 | -86 | -328 | 193 | -335 |
| Net financials | -69 | -60 | -54 | -41 | -53 | -45 |
| Profit before tax | 159 | -66 | -140 | -369 | 140 | -376 |
| Tax | 40 | 30 | 46 | 1 | 2 | -5 |
| Net profit | 119 | -96 | -186 | -371 | 138 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.877 | 1.782 | 1.556 | 951 | 1.040 | 675 |
| Equity | 467 | 371 | 185 | -185 | -47 | -418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.410 | 1.411 | 1.371 | 1.136 | 1.087 | 1.093 |
| Total debt | 1.410 | 1.411 | 1.371 | 1.136 | 1.087 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
CE Audit | Audit | 2002 | — | — |
PA Management | Management | 2003 | — | — |
OB Audit | Audit | 2010 | — | — |
EJ Management | Management | 2005 | — | — |
LS Management | Management | 2002 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
Peer Øgaard Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Christian Egon Olsen | Audit | 0 companies |
| Peer Asger Øgaard | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Esther Jensen | Management | 0 companies |
| Leif Skytte Døssing | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kurt Neels Rehl | Chairman | 0 companies |
| Børge Christensen | Chairman | 0 companies |
| Carl Frederik Thoresen Jensen | Board of Directors | 0 companies |