| Revenue | DKK 449K | +95% |
| EBITDA | DKK 85K | -3% |
| Net profit | DKK 71K | +102% |
| Total assets | DKK 2,1M | +8% |
| Equity | DKK 1,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 535 | 667 | 454 | 305 | 150 | 142 | 183 | 191 | -125 | 236 | 230 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -0 | -0 | -61 | -0 | -0 | -100 | -143 | -364 |
| EBITDA | 63 | 535 | 667 | 454 | 248 | 150 | 142 | 122 | 191 | -125 | 135 | 87 | 85 |
| Depreciation & amort. | -0 | -4 | -7 | -7 | -7 | -13 | -9 | -9 | -17 | -7 | -7 | -7 | -7 |
| EBIT | 63 | 532 | 660 | 447 | 241 | 138 | 132 | 113 | 174 | -133 | 128 | 80 | 77 |
| Net financials | -7 | -6 | -12 | -7 | -9 | -5 | -9 | -17 | -22 | -9 | -64 | -28 | 24 |
| Profit before tax | 56 | 526 | 648 | 440 | 233 | 133 | 124 | 96 | 153 | -142 | 64 | 52 | 101 |
| Tax | 16 | 138 | 164 | 107 | 56 | 31 | 32 | 25 | 34 | -29 | 19 | 17 | 30 |
| Net profit | 40 | 388 | 484 | 333 | 177 | 101 | 92 | 71 | 118 | -113 | 45 | 35 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 932 | 1.309 | 1.587 | 1.832 | 1.862 | 1.889 | 2.169 | 1.987 | 1.868 | 1.899 | 1.960 | 2.120 |
| Equity | 105 | 493 | 891 | 1.225 | 1.401 | 1.502 | 1.594 | 1.665 | 1.784 | 1.671 | 1.684 | 1.719 | 1.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 439 | 417 | 363 | 431 | 359 | 294 | 504 | 203 | 197 | 215 | 240 | 329 |
| Total debt | 220 | 439 | 417 | 363 | 431 | 359 | 294 | 504 | 203 | 197 | 215 | 240 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
PR Audit | Audit | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Ry Mathiasen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |