| Revenue | DKK 20,4M | -1% |
| EBITDA | DKK 1,1M | +1596% |
| Net profit | DKK 971K | +1291% |
| Total assets | DKK 27,4M | -1% |
| Equity | DKK 11,7M | +9% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.772 | 20.023 | 22.032 | 20.675 | 20.409 |
| Staff expenses | -18.113 | -17.427 | -19.961 | -19.881 | -19.338 |
| EBITDA | -341 | 2.469 | 1.683 | 63 | 1.061 |
| Depreciation & amort. | -553 | -523 | -540 | -532 | -517 |
| EBIT | -894 | 1.946 | 1.143 | -469 | 545 |
| Net financials | 287 | 481 | 657 | 375 | 609 |
| Profit before tax | -608 | 2.428 | 1.800 | -94 | 1.153 |
| Tax | -13 | 503 | 335 | -13 | 182 |
| Net profit | -595 | 1.924 | 1.465 | -81 | 971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.027 | 32.080 | 31.019 | 27.694 | 27.419 |
| Equity | 18.922 | 20.847 | 18.312 | 10.730 | 11.701 |
| Long-term debt | 500 | 668 | 151 | 111 | 67 |
| Short-term debt | 8.388 | 10.347 | 12.331 | 16.590 | 15.385 |
| Total debt | 8.889 | 11.015 | 12.483 | 16.701 | 15.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
JC Chief Executive Officer | Chief Executive Officer | 2000 – 2016 |
NK Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2000 – 2016 | |
| Chairman | 2000 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Tvilling | Chief Executive Officer | 0 companies |
| Jens Christian Tvilling | Chief Executive Officer | 0 companies |
| Ninett Klitgaard | Management | 0 companies |
| Emil Tvilling | Board of Directors | 0 companies |
| Pernille Klitgaard Pedersen | Chairman | 0 companies |
| Mai-Brit Tvilling | Board of Directors | 0 companies |
| Bent Arne Madsen | Board of Directors | 0 companies |
| Henrik Høybye | Chairman | 0 companies |
| Birgit Elisabeth Tvilling | Board of Directors | 0 companies |
| Lone Klitte | Chairman | 0 companies |