| Revenue | DKK -1,4M | +0% |
| EBITDA | DKK -1,9M | -3% |
| Net profit | DKK 3,8M | -68% |
| Total assets | DKK 159M | -6% |
| Equity | DKK 156,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 316 | 284 | 309 | 181 | -1.618 | -311 | -1.501 | -747 | -1.841 | -757 | -1.355 | -1.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -509 | -489 | -553 |
| EBITDA | -845 | -681 | -399 | -154 | -818 | -1.618 | -311 | -1.501 | -747 | -1.841 | -1.266 | -1.844 | -1.905 |
| Depreciation & amort. | -215 | -171 | -206 | -210 | -226 | -230 | -270 | -87 | -87 | -78 | -144 | -111 | -91 |
| EBIT | -1.060 | -852 | -605 | -364 | -1.044 | -1.847 | -582 | -1.588 | -833 | -1.919 | -1.411 | -1.955 | -1.995 |
| Net financials | 11.158 | 7.349 | 9.349 | 7.699 | 29.951 | 7.130 | -2.809 | 34.493 | 6.077 | 23.198 | -8.065 | 16.759 | 7.203 |
| Profit before tax | 10.098 | 6.494 | 8.744 | 7.335 | 28.907 | 5.283 | -3.391 | 32.905 | 5.243 | 21.279 | -9.476 | 14.804 | 5.208 |
| Tax | 1.588 | 1.411 | 2.073 | 738 | 1.264 | 1.108 | -1.194 | 857 | 1.096 | 2.678 | -2.453 | 3.112 | 1.422 |
| Net profit | 8.510 | 5.083 | 6.671 | 6.597 | 27.643 | 4.175 | -2.197 | 32.048 | 4.147 | 18.602 | -7.023 | 11.692 | 3.786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.434 | 101.292 | 107.952 | 109.784 | 137.116 | 132.776 | 128.032 | 157.188 | 159.219 | 176.133 | 163.493 | 169.071 | 159.045 |
| Equity | 95.404 | 100.488 | 106.759 | 109.356 | 135.999 | 131.374 | 127.677 | 156.225 | 157.872 | 173.973 | 162.950 | 168.143 | 156.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 804 | 1.181 | 415 | 1.117 | 1.402 | 355 | 963 | 1.347 | 2.160 | 543 | 929 | 2.716 |
| Total debt | 1.030 | 804 | 1.181 | 415 | 1.117 | 1.402 | 355 | 963 | 1.347 | 2.160 | 543 | 929 | 2.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Benny Ajsen | Chairman | 0 companies |
| Ivan Sandqvist | Board of Directors | 0 companies |