| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | +13% |
| Net profit | DKK 38K | -68% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -19 | -14 | -13 | -13 | -33 | -29 | -33 | -29 | -24 | -31 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -19 | -14 | -13 | -13 | -33 | -29 | -33 | -29 | -24 | -31 | -37 | -32 |
| Net financials | 330 | 1.840 | 119 | 136 | 72 | 116 | 78 | 72 | 43 | 270 | -234 | 50 | 192 | 81 |
| Profit before tax | 324 | 1.832 | 100 | 122 | 60 | 102 | 45 | 44 | 10 | 240 | -258 | 19 | 155 | 49 |
| Tax | -0 | -0 | 18 | 29 | 13 | 23 | 10 | 10 | 2 | 53 | -57 | 4 | 34 | 11 |
| Net profit | 324 | 1.832 | 82 | 93 | 46 | 80 | 35 | 34 | 8 | 187 | -201 | 15 | 121 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 3.266 | 2.598 | 2.583 | 2.497 | 2.436 | 2.358 | 2.293 | 2.201 | 2.355 | 1.990 | 1.948 | 2.016 | 1.980 |
| Equity | 1.523 | 3.259 | 2.541 | 2.536 | 2.482 | 2.411 | 2.342 | 2.270 | 2.171 | 2.278 | 1.964 | 1.922 | 1.984 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 57 | 48 | 15 | 26 | 16 | 22 | 30 | 77 | 26 | 26 | 32 | 18 |
| Total debt | 5 | 8 | 57 | 48 | 15 | 26 | 16 | 22 | 30 | 77 | 26 | 26 | 32 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |