| Revenue | DKK 2,1M | +157% |
| EBITDA | DKK 397K | -14% |
| Net profit | DKK 216K | -25% |
| Total assets | DKK 9,4M | -5% |
| Equity | DKK 5,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 43 | 169 | 81 | 390 | 989 | 1.878 | 1.551 | 2.206 | 882 | 751 | 850 | 806 | 2.073 |
| Staff expenses | -0 | -0 | -0 | -0 | -55 | -55 | -0 | -430 | -346 | -445 | -215 | -242 | -279 | -703 |
| EBITDA | 95 | 43 | 124 | -2.276 | 267 | 474 | 710 | 733 | 783 | 438 | 836 | 608 | 461 | 397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -9 | -0 | -0 | -0 | -7 | -28 | -0 | -26 | -16 |
| EBIT | 95 | 43 | 124 | -2.276 | 264 | 466 | 710 | 733 | 783 | 431 | 808 | 608 | 435 | 381 |
| Net financials | -45 | -41 | -45 | -1 | -113 | -120 | -56 | -53 | -55 | -48 | -42 | -45 | -65 | -1.062 |
| Profit before tax | 50 | 2 | 79 | -2.277 | 150 | 345 | 654 | 679 | 728 | 255 | 766 | 562 | 370 | 275 |
| Tax | -0 | -0 | -0 | -88 | -11 | -33 | -139 | -149 | -160 | 90 | 168 | 124 | 81 | 60 |
| Net profit | 50 | 2 | 79 | -2.189 | 161 | 378 | 793 | 829 | 888 | 164 | 597 | 439 | 288 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 2.384 | 2.397 | 200 | 1.090 | 2.333 | 6.865 | 7.802 | 8.838 | 8.465 | 8.617 | 9.151 | 9.880 | 9.369 |
| Equity | — | -146 | -66 | -2.255 | -2.094 | -1.716 | 2.245 | 3.857 | 5.018 | 3.515 | 4.112 | 4.541 | 4.839 | 5.055 |
| Long-term debt | 2.561 | 2.451 | 2.436 | 2.427 | 3.417 | 3.537 | 3.756 | 3.875 | 3.750 | 1.374 | 1.234 | 1.214 | 1.564 | 1.348 |
| Short-term debt | 22 | 79 | 28 | 29 | 187 | 920 | 863 | 69 | 69 | 2.694 | 2.317 | 2.309 | 2.370 | 2.193 |
| Total debt | 2.582 | 2.530 | 2.463 | 2.456 | 3.184 | 4.457 | 4.620 | 3.944 | 3.820 | 4.067 | 3.551 | 3.522 | 3.934 | 3.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
TH Management | Management | 2001 | — | — |
UM Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Hüttel | Management | 0 companies |
| Ulrich Melby Csiszar | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |