| Revenue | DKK 61K | +146% |
| EBITDA | DKK 169K | +277% |
| Net profit | DKK 210K | +474% |
| Total assets | DKK 1,2M | +201% |
| Equity | DKK 202K | +193% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 790 | 589 | 656 | 25 | 61 |
| Staff expenses | -634 | -580 | -488 | -120 | -27 |
| EBITDA | 156 | 9 | 168 | -96 | 169 |
| Depreciation & amort. | 16 | -11 | -4 | -0 | -0 |
| EBIT | 140 | -1 | 163 | -96 | 169 |
| Net financials | -3 | 7 | -6 | 19 | 4 |
| Profit before tax | 136 | 6 | 158 | -36 | 170 |
| Tax | 37 | 3 | 38 | 21 | -37 |
| Net profit | 99 | 3 | 119 | -56 | 210 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 731 | 438 | 555 | 391 | 1.179 |
| Equity | 324 | 162 | 281 | 69 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 276 | 273 | 323 | 965 |
| Total debt | 406 | 276 | 273 | 323 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2006 | — | — |
PB Management | Management | 2001 | — | — |
SF Management | Management | 2015 | — | — |
EA Management | Management | 2006 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Saksø Larsen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Søren Filstrup Nielsen | Management | 0 companies |
| Esben Andersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |
| Stine Plato Andersen | Chairman | 0 companies |
| Jens Christian Toft-Petersen | Board of Directors | 0 companies |
| Thommas Ludvig | Board of Directors | 0 companies |
| Leif-Martin Schreiner | Board of Directors | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Erling Halskov | Board of Directors | 0 companies |
| Niels Arne Lundegaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |