| Revenue | DKK 1,6M | -20% |
| EBITDA | DKK -172K | -172% |
| Net profit | DKK -40K | -122% |
| Total assets | DKK 8M | -7% |
| Equity | DKK 6,8M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 345 | 1.543 | 1.937 | 1.998 | 1.590 |
| Staff expenses | -453 | -1.640 | -1.951 | -1.762 | -1.761 |
| EBITDA | -108 | -97 | -14 | 240 | -172 |
| Depreciation & amort. | -450 | -174 | -101 | -76 | -72 |
| EBIT | -558 | -271 | -115 | 164 | -244 |
| Net financials | 27 | 44 | 20 | 67 | 170 |
| Profit before tax | -531 | -227 | -95 | 231 | -74 |
| Tax | -96 | -53 | -22 | 52 | -34 |
| Net profit | -435 | -174 | -73 | 179 | -40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.716 | 8.292 | 8.341 | 8.641 | 7.997 |
| Equity | 6.955 | 6.781 | 6.708 | 6.887 | 6.847 |
| Long-term debt | 449 | 273 | 0 | 0 | 0 |
| Short-term debt | 712 | 667 | 1.119 | 1.257 | 687 |
| Total debt | 1.162 | 940 | 1.119 | 1.257 | 687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EW Management | Management | 2001 |
OW Management | Management | 2001 |
| Former (2) | ||
PB Management | Management | 2001 – 2001 |
HA Audit | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Elav Weisbjerg | Management | 0 companies |
| Ole Weisbjerg | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |